Fiona Sko ApS — Credit Rating and Financial Key Figures
CVR number: 40273182
Fiolstræde 23 B, 1171 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 482.08 | 706.40 | 762.12 | 443.27 |
| Employee benefit expenses | - 422.75 | - 596.14 | - 681.51 | - 686.74 |
| EBIT | 59.33 | 110.26 | 80.60 | - 243.47 |
| Other financial expenses | -50.84 | -61.97 | -74.25 | -98.64 |
| Pre-tax profit | 8.49 | 48.29 | 6.35 | - 342.12 |
| Income taxes | -2.05 | -11.75 | -2.97 | 71.97 |
| Net earnings | 6.45 | 36.54 | 3.38 | - 270.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 1 064.23 | 1 117.85 | 1 433.44 | 1 281.05 |
| Inventories total | 1 064.23 | 1 117.85 | 1 433.44 | 1 281.05 |
| Current other receivables | 115.28 | 120.07 | 149.86 | 121.20 |
| Current deferred tax assets | 9.25 | 78.09 | ||
| Short term receivables total | 115.28 | 120.07 | 159.11 | 199.29 |
| Cash and bank deposits | 162.89 | 110.03 | 17.91 | 37.75 |
| Cash and cash equivalents | 162.89 | 110.03 | 17.91 | 37.75 |
| Balance sheet total (assets) | 1 342.40 | 1 347.94 | 1 610.46 | 1 518.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 132.65 | 139.09 | 175.63 | 179.01 |
| Profit of the financial year | 6.45 | 36.54 | 3.38 | - 270.15 |
| Shareholders equity total | 189.09 | 225.63 | 229.01 | -41.14 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 247.32 | 263.66 | ||
| Current trade creditors | 59.81 | 34.30 | 15.00 | 181.39 |
| Current owed to participating | 141.03 | 145.50 | 127.52 | 135.21 |
| Short-term deferred tax liabilities | 41.32 | 5.79 | 2.88 | |
| Other non-interest bearing current liabilities | 911.16 | 936.71 | 988.73 | 978.97 |
| Current liabilities total | 1 153.31 | 1 122.31 | 1 381.45 | 1 559.23 |
| Balance sheet total (liabilities) | 1 342.40 | 1 347.94 | 1 610.46 | 1 518.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.