SEAFOOD SOLUTIONS LTD. ApS
CVR number: 34588333
Oddervej 7, 9480 Løkken
ernst@lyth.biz
tel: 98995505
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11.28 | 67.17 | 71.33 | -2.38 | 15.58 |
Employee benefit expenses | -10.44 | -25.85 | -9.94 | ||
EBIT | 11.28 | 56.73 | 45.48 | -12.32 | 15.58 |
Other financial income | 1.49 | 0.00 | |||
Other financial expenses | -0.06 | -0.53 | -1.31 | -0.85 | -0.93 |
Pre-tax profit | 11.23 | 56.20 | 44.17 | -11.68 | 14.65 |
Net earnings | 11.23 | 56.20 | 44.17 | -11.68 | 14.65 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 2.61 | 2.33 | 13.46 | 5.28 | 1.46 |
Short term receivables total | 2.61 | 2.33 | 13.46 | 5.28 | 1.46 |
Cash and bank deposits | 14.78 | 56.62 | 60.54 | 8.86 | 8.79 |
Cash and cash equivalents | 14.78 | 56.62 | 60.54 | 8.86 | 8.79 |
Balance sheet total (assets) | 17.39 | 58.95 | 74.01 | 14.14 | 10.25 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | - 222.96 | - 211.73 | - 155.53 | - 111.36 | - 123.04 |
Profit of the financial year | 11.23 | 56.20 | 44.17 | -11.68 | 14.65 |
Shareholders equity total | - 131.73 | -75.53 | -31.36 | -43.04 | -28.39 |
Non-current liabilities total | |||||
Current trade creditors | 7.50 | 45.81 | 7.50 | 7.50 | 8.50 |
Current owed to participating | 141.63 | 86.40 | 88.17 | 49.01 | 30.13 |
Other non-interest bearing current liabilities | 2.27 | 9.70 | 0.67 | ||
Current liabilities total | 149.13 | 134.48 | 105.36 | 57.18 | 38.64 |
Balance sheet total (liabilities) | 17.39 | 58.95 | 74.01 | 14.14 | 10.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.