If Forsikringscenter Vejle ApS
CVR number: 42014583
Kildeparken 12, 8722 Hedensted
kenneth.kjar.nielsen@if.dk
tel: 61479060
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 2 043.54 | 3 220.77 | 4 110.36 |
| Wages and salaries | -1 211.03 | ||
| Social security expenses | - 415.16 | ||
| Employee benefit expenses | -3 163.67 | -3 755.51 | |
| EBIT | 417.35 | 57.09 | 354.85 |
| Other financial income | -0.63 | ||
| Other financial expenses | -0.63 | ||
| Pre-tax profit | 417.35 | 57.09 | 353.58 |
| Income taxes | -94.27 | -18.06 | -79.49 |
| Net earnings | 323.08 | 39.03 | 274.10 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 4.53 | 2.90 | |
| Short term receivables total | 4.53 | 2.90 | |
| Cash and bank deposits | 574.81 | 573.06 | 868.57 |
| Cash and cash equivalents | 574.81 | 573.06 | 868.57 |
| Balance sheet total (assets) | 574.81 | 577.59 | 871.47 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 117.80 | 130.00 |
| Retained earnings | - 113.00 | 167.51 | 96.54 |
| Profit of the financial year | 323.08 | 39.03 | 274.10 |
| Shareholders equity total | 363.08 | 364.34 | 540.64 |
| Non-current liabilities total | |||
| Current trade creditors | 27.53 | 21.15 | |
| Current owed to participating | 6.23 | 6.23 | 7.52 |
| Short-term deferred tax liabilities | 94.27 | 18.06 | 33.49 |
| Other non-interest bearing current liabilities | 83.70 | 188.97 | 268.67 |
| Current liabilities total | 211.72 | 213.25 | 330.83 |
| Balance sheet total (liabilities) | 574.81 | 577.59 | 871.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.