Kigkurren 4 ApS
CVR number: 41372370
Kigkurren 3, 2300 København S
klk@laluka.dk
tel: 40894294
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 733.64 | 343.10 | 395.30 |
| EBIT | 733.64 | 343.10 | 395.30 |
| Other financial expenses | - 145.97 | - 103.02 | -96.45 |
| Pre-tax profit | 587.67 | 240.09 | 298.85 |
| Income taxes | - 129.28 | -52.81 | -66.60 |
| Net earnings | 458.39 | 187.28 | 232.25 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 5 059.07 | 5 059.07 | 5 059.07 |
| Tangible assets total | 5 059.07 | 5 059.07 | 5 059.07 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 43.77 | ||
| Short term receivables total | 43.77 | ||
| Cash and bank deposits | 85.34 | 5.61 | 52.56 |
| Cash and cash equivalents | 85.34 | 5.61 | 52.56 |
| Balance sheet total (assets) | 5 144.41 | 5 064.68 | 5 155.40 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | 458.39 | 645.67 | |
| Profit of the financial year | 458.39 | 187.28 | 232.25 |
| Shareholders equity total | 508.39 | 695.67 | 927.92 |
| Provisions | 39.17 | 78.34 | 117.50 |
| Non-current loans from credit institutions | 2 861.24 | 2 726.24 | 2 589.59 |
| Non-current owed to group member | 752.75 | 604.20 | 624.83 |
| Non-current owed to participating | 373.56 | 298.74 | 319.18 |
| Non-current other liabilities | 228.11 | 105.00 | 105.00 |
| Non-current deferred tax liabilities | 98.28 | 101.63 | |
| Non-current liabilities total | 4 215.65 | 3 832.45 | 3 740.24 |
| Current loans from credit institutions | 277.59 | 273.82 | 275.48 |
| Current trade creditors | 13.50 | 80.64 | 15.00 |
| Short-term deferred tax liabilities | 90.11 | 103.75 | 41.07 |
| Other non-interest bearing current liabilities | 38.18 | ||
| Current liabilities total | 381.20 | 458.22 | 369.73 |
| Balance sheet total (liabilities) | 5 144.41 | 5 064.68 | 5 155.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.