Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MELGAARD & PARTNERS ApS — Credit Rating and Financial Key Figures
CVR number: 30615468
Gammel Høveltevej 3, 3460 Birkerød
tel: 40431784
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 254.00 | 3 110.93 | 2 366.10 | 5 205.19 | 4 422.89 |
| Employee benefit expenses | - 592.51 | - 597.87 | - 615.34 | - 622.24 | - 667.14 |
| EBIT | 1 661.49 | 2 513.06 | 1 750.76 | 4 582.94 | 3 755.74 |
| Other financial income | 621.18 | 149.58 | 1 084.38 | 2 579.79 | 883.61 |
| Other financial expenses | -69.88 | - 687.18 | - 169.33 | -64.67 | -1 450.15 |
| Net income from associates (fin.) | 579.50 | 145.91 | |||
| Pre-tax profit | 2 212.78 | 1 975.46 | 2 665.81 | 7 677.57 | 3 335.11 |
| Income taxes | - 589.78 | - 336.12 | - 459.69 | -1 679.78 | - 791.31 |
| Net earnings | 1 623.00 | 1 639.35 | 2 206.12 | 5 997.79 | 2 543.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 270.00 | 270.00 | 270.00 | 216.00 | 202.50 |
| Investments total | 270.00 | 270.00 | 270.00 | 216.00 | 202.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 200.00 | ||||
| Current amounts owed by group member comp. | 116.52 | 1 490.66 | |||
| Prepayments and accrued income | 1.75 | 1.75 | 19.75 | 30.70 | 11.14 |
| Current other receivables | 0.78 | 0.62 | 1 767.41 | 290.78 | |
| Short term receivables total | 1.75 | 2.52 | 220.37 | 1 914.63 | 1 792.58 |
| Other current investments | 4 623.47 | 4 075.88 | 7 258.72 | 13 732.22 | 14 745.65 |
| Cash and bank deposits | 2 195.96 | 3 623.64 | 2 726.90 | 1 794.30 | 3 361.82 |
| Cash and cash equivalents | 6 819.43 | 7 699.52 | 9 985.62 | 15 526.51 | 18 107.46 |
| Balance sheet total (assets) | 7 091.18 | 7 972.05 | 10 475.99 | 17 657.14 | 20 102.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 1 000.00 | |||
| Retained earnings | 3 394.71 | 5 017.71 | 6 657.05 | 8 863.17 | 13 860.96 |
| Profit of the financial year | 1 623.00 | 1 639.35 | 2 206.12 | 5 997.79 | 2 543.81 |
| Shareholders equity total | 5 642.71 | 6 782.05 | 8 988.17 | 14 985.96 | 17 529.77 |
| Non-current deferred tax liabilities | 580.31 | 328.36 | 450.49 | 1 653.74 | 683.01 |
| Non-current liabilities total | 580.31 | 328.36 | 450.49 | 1 653.74 | 683.01 |
| Current loans from credit institutions | 0.66 | 4.01 | |||
| Current trade creditors | 12.89 | 12.53 | 17.00 | 17.00 | 17.00 |
| Current owed to participating | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Current owed to group member | 137.28 | 51.97 | 149.92 | ||
| Short-term deferred tax liabilities | 92.38 | 580.31 | 328.36 | 450.49 | 1 653.74 |
| Other non-interest bearing current liabilities | 474.96 | 66.83 | 391.65 | 399.95 | 65.01 |
| Accruals and deferred income | 0.40 | ||||
| Current liabilities total | 868.16 | 861.63 | 1 037.33 | 1 017.44 | 1 889.76 |
| Balance sheet total (liabilities) | 7 091.18 | 7 972.05 | 10 475.99 | 17 657.14 | 20 102.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.