LARS KNUDSEN INVEST ApS
CVR number: 32161138
Finlandsvej 2, 6100 Haderslev
tel: 26375100
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.32 | 0.56 | 6.01 | -8.05 | 68.30 |
| EBIT | 3.32 | 0.56 | 6.01 | -8.05 | 68.30 |
| Other financial expenses | -1.56 | -1.42 | -1.33 | -0.98 | -1.48 |
| Pre-tax profit | 1.75 | -0.86 | 4.68 | -9.03 | 66.82 |
| Income taxes | -0.38 | 0.18 | -1.02 | 1.98 | -14.73 |
| Net earnings | 1.37 | -0.68 | 3.66 | -7.05 | 52.09 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 82.87 | ||||
| Current amounts owed by group member comp. | 15.44 | ||||
| Prepayments and accrued income | 12.00 | 12.00 | 12.00 | ||
| Current other receivables | 85.13 | 77.80 | 294.80 | 120.55 | 126.00 |
| Current deferred tax assets | 16.59 | 16.77 | 15.75 | 17.73 | 3.00 |
| Short term receivables total | 129.16 | 189.44 | 322.55 | 138.28 | 129.00 |
| Cash and bank deposits | 71.26 | 18.45 | 0.32 | 52.09 | 55.76 |
| Cash and cash equivalents | 71.26 | 18.45 | 0.32 | 52.09 | 55.76 |
| Balance sheet total (assets) | 200.42 | 207.90 | 322.88 | 190.37 | 184.77 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -47.91 | -46.54 | -47.22 | -43.56 | -50.61 |
| Profit of the financial year | 1.37 | -0.68 | 3.66 | -7.05 | 52.09 |
| Shareholders equity total | 78.46 | 77.78 | 81.44 | 74.39 | 126.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.80 | 9.22 | |||
| Other non-interest bearing current liabilities | 116.16 | 120.89 | 241.44 | 115.98 | 58.29 |
| Current liabilities total | 121.97 | 130.12 | 241.44 | 115.98 | 58.29 |
| Balance sheet total (liabilities) | 200.42 | 207.90 | 322.88 | 190.37 | 184.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.