HRConnect ApS
CVR number: 41824484
Hovvænget 22, 8700 Horsens
torbenoe@hotmail.com
tel: 28765083
www.HRConnect.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 321.74 | 747.51 | 347.06 |
| EBIT | 321.74 | 747.51 | 347.06 |
| Other financial expenses | -1.27 | -8.59 | -0.29 |
| Pre-tax profit | 320.46 | 738.93 | 346.77 |
| Income taxes | -70.97 | - 163.94 | -80.73 |
| Net earnings | 249.49 | 574.98 | 266.04 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 0.02 | 0.02 | 21.39 |
| Short term receivables total | 0.02 | 0.02 | 21.39 |
| Cash and bank deposits | 411.97 | 1 053.45 | 523.40 |
| Cash and cash equivalents | 411.97 | 1 053.45 | 523.40 |
| Balance sheet total (assets) | 411.99 | 1 053.47 | 544.80 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 250.00 | |
| Other reserves | - 500.00 | - 250.00 | |
| Retained earnings | 24.49 | 99.47 | |
| Profit of the financial year | 249.49 | 574.98 | 266.04 |
| Shareholders equity total | 289.49 | 639.47 | 405.51 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 70.97 | 163.94 | 44.68 |
| Other non-interest bearing current liabilities | 51.53 | 250.05 | 94.61 |
| Current liabilities total | 122.50 | 414.00 | 139.29 |
| Balance sheet total (liabilities) | 411.99 | 1 053.47 | 544.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.