HRConnect ApS
CVR number: 41824484
Hovvænget 22, 8700 Horsens
torbenoe@hotmail.com
tel: 28765083
www.HRConnect.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 321.74 | 747.51 | 347.06 | 743.62 |
| EBIT | 321.74 | 747.51 | 347.06 | 743.62 |
| Other financial income | 1.71 | |||
| Other financial expenses | -1.27 | -8.59 | -0.29 | -0.23 |
| Pre-tax profit | 320.46 | 738.93 | 346.77 | 745.11 |
| Income taxes | -70.97 | - 163.94 | -80.73 | - 166.56 |
| Net earnings | 249.49 | 574.98 | 266.04 | 578.55 |
Assets (kDKK)
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 0.02 | 0.02 | 21.39 | 21.39 |
| Current deferred tax assets | 5.92 | |||
| Short term receivables total | 0.02 | 0.02 | 21.39 | 27.32 |
| Cash and bank deposits | 411.97 | 1 053.45 | 523.40 | 819.83 |
| Cash and cash equivalents | 411.97 | 1 053.45 | 523.40 | 819.83 |
| Balance sheet total (assets) | 411.99 | 1 053.47 | 544.80 | 847.15 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 250.00 | 442.00 | |
| Other reserves | - 500.00 | - 250.00 | - 442.00 | |
| Retained earnings | 24.49 | 99.47 | 115.51 | |
| Profit of the financial year | 249.49 | 574.98 | 266.04 | 578.55 |
| Shareholders equity total | 289.49 | 639.47 | 405.51 | 734.06 |
| Non-current liabilities total | ||||
| Short-term deferred tax liabilities | 70.97 | 163.94 | 44.68 | |
| Other non-interest bearing current liabilities | 51.53 | 250.05 | 94.61 | 113.09 |
| Current liabilities total | 122.50 | 414.00 | 139.29 | 113.09 |
| Balance sheet total (liabilities) | 411.99 | 1 053.47 | 544.80 | 847.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.