EKM Ejendomme ApS
CVR number: 41568933
Purkervej 8, Fræer Purker 9520 Skørping
mortenlgeertsen@gmail.com
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 293.01 | 413.11 | 844.23 |
| Total depreciation | -45.31 | -44.54 | -45.71 |
| EBIT | 247.70 | 368.57 | 798.53 |
| Other financial income | 120.09 | -47.17 | 20.20 |
| Other financial expenses | - 104.68 | -92.17 | - 325.04 |
| Pre-tax profit | 263.11 | 229.23 | 493.69 |
| Income taxes | -47.39 | -50.94 | - 104.76 |
| Net earnings | 215.72 | 178.29 | 388.92 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 3 932.14 | 10 670.86 | 10 632.92 |
| Tangible assets total | 3 932.14 | 10 670.86 | 10 632.92 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 1.76 | ||
| Prepayments and accrued income | 31.98 | ||
| Current deferred tax assets | 19.77 | 29.82 | |
| Short term receivables total | 1.76 | 19.77 | 61.80 |
| Balance sheet total (assets) | 3 933.90 | 10 690.63 | 10 694.72 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 215.72 | 394.01 | |
| Profit of the financial year | 215.72 | 178.29 | 388.92 |
| Shareholders equity total | 255.72 | 434.01 | 822.93 |
| Non-current loans from credit institutions | 2 921.98 | 8 178.24 | 8 026.45 |
| Non-current liabilities total | 2 921.98 | 8 178.24 | 8 026.45 |
| Current loans from credit institutions | 149.77 | 910.62 | 787.00 |
| Current trade creditors | 8.00 | 72.24 | 8.00 |
| Current owed to participating | 429.80 | 652.52 | 570.10 |
| Short-term deferred tax liabilities | 47.39 | 118.10 | 169.53 |
| Other non-interest bearing current liabilities | 85.68 | 234.99 | 206.74 |
| Accruals and deferred income | 35.56 | 89.92 | 103.97 |
| Current liabilities total | 756.19 | 2 078.38 | 1 845.33 |
| Balance sheet total (liabilities) | 3 933.90 | 10 690.63 | 10 694.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.