MIPO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 39940574
Vestermarie Alle 53, 2770 Kastrup
mipo@mipobyg.com
tel: 53502755
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.51 | -1.94 | -2.67 | -2.01 | |
| EBIT | -2.51 | -1.94 | -2.67 | -2.01 | |
| Other financial income | 321.99 | 50.00 | 0.01 | ||
| Other financial expenses | - 127.32 | -0.63 | -0.06 | -0.52 | |
| Net income from associates (fin.) | 99.78 | -87.02 | 11.59 | ||
| Pre-tax profit | 321.99 | - 129.83 | 97.21 | -39.75 | 9.06 |
| Income taxes | 0.07 | 0.15 | 0.44 | 0.35 | |
| Net earnings | 321.99 | - 129.76 | 97.36 | -39.31 | 9.41 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 371.99 | 144.91 | 244.69 | 107.67 | 119.26 |
| Investments total | 371.99 | 144.91 | 244.69 | 107.67 | 119.26 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 18.20 | ||||
| Current deferred tax assets | 44.31 | 53.27 | 67.99 | ||
| Short term receivables total | 18.20 | 44.31 | 53.27 | 67.99 | |
| Cash and bank deposits | 0.13 | 4.63 | 3.04 | ||
| Cash and cash equivalents | 0.13 | 4.63 | 3.04 | ||
| Balance sheet total (assets) | 371.99 | 163.10 | 289.13 | 165.57 | 190.28 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 321.99 | 94.91 | 194.69 | 57.67 | 69.26 |
| Retained earnings | - 321.99 | 127.08 | - 102.47 | 81.91 | 31.01 |
| Profit of the financial year | 321.99 | - 129.76 | 97.36 | -39.31 | 9.41 |
| Shareholders equity total | 371.99 | 142.22 | 239.58 | 150.27 | 159.68 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.01 | ||||
| Current owed to participating | 0.63 | 0.63 | 0.66 | 0.63 | |
| Current owed to group member | 11.01 | 48.75 | 15.06 | ||
| Short-term deferred tax liabilities | 9.13 | 14.62 | 10.53 | ||
| Other non-interest bearing current liabilities | 0.10 | 0.17 | 0.02 | 4.38 | |
| Current liabilities total | 20.88 | 49.55 | 15.30 | 30.61 | |
| Balance sheet total (liabilities) | 371.99 | 163.10 | 289.13 | 165.57 | 190.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.