Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
METRODAN A/S — Credit Rating and Financial Key Figures
CVR number: 29690553
Hellerupvej 8, 2900 Hellerup
st@metrodan.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9.24 | -39.16 | -26.20 | -7.99 | -7.99 |
| Total depreciation | -15.06 | -15.06 | -14.87 | ||
| EBIT | -5.82 | -54.22 | -41.07 | -7.99 | -7.99 |
| Other financial income | 37.52 | 35.95 | 24.20 | 18.45 | |
| Other financial expenses | -17.22 | -2.73 | -1.47 | -1.61 | -6.08 |
| Reduction non-current investment assets | - 438.86 | ||||
| Income from other inv. held as non-curr. assets | 2 069.26 | ||||
| Pre-tax profit | 2 046.21 | -19.44 | -6.59 | 14.60 | - 434.48 |
| Income taxes | 5.07 | 4.28 | 1.45 | -3.21 | 80.52 |
| Net earnings | 2 051.28 | -15.16 | -5.14 | 11.39 | - 353.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 29.94 | 14.87 | |||
| Tangible assets total | 29.94 | 14.87 | |||
| Participating interests | 137.00 | 68.50 | |||
| Investments total | 117.15 | 234.30 | 137.00 | 68.50 | |
| Non-current loans receivable | 6.70 | 6.70 | |||
| Non-current other receivables | 137.00 | ||||
| Long term receivables total | 137.00 | 6.70 | 6.70 | ||
| Finished products/goods | 116.56 | ||||
| Inventories total | 116.56 | ||||
| Current trade debtors | 0.05 | ||||
| Current amounts owed by group member comp. | 1 403.05 | 911.15 | 790.56 | 350.40 | |
| Current other receivables | 0.44 | 2.55 | 477.38 | 380.36 | |
| Current deferred tax assets | 5.07 | 2.64 | 80.52 | ||
| Short term receivables total | 1 408.17 | 914.23 | 793.11 | 827.79 | 460.88 |
| Cash and bank deposits | 830.85 | 49.75 | 45.42 | 16.82 | 12.31 |
| Cash and cash equivalents | 830.85 | 49.75 | 45.42 | 16.82 | 12.31 |
| Balance sheet total (assets) | 2 502.68 | 1 213.15 | 975.53 | 988.31 | 548.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 410.00 | 450.00 | |||
| Retained earnings | -1 565.27 | 486.01 | 470.85 | 15.71 | 27.10 |
| Profit of the financial year | 2 051.28 | -15.16 | -5.14 | 11.39 | - 353.97 |
| Shareholders equity total | 2 396.01 | 970.86 | 965.71 | 977.10 | 173.13 |
| Non-current liabilities total | |||||
| Current owed to group member | 366.96 | ||||
| Short-term deferred tax liabilities | 1.82 | 3.21 | |||
| Other non-interest bearing current liabilities | 106.66 | 242.30 | 8.00 | 8.00 | 8.30 |
| Current liabilities total | 106.66 | 242.30 | 9.82 | 11.21 | 375.26 |
| Balance sheet total (liabilities) | 2 502.68 | 1 213.15 | 975.53 | 988.31 | 548.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.