PANZER ELECTRONICS ApS — Credit Rating and Financial Key Figures
CVR number: 26315603
Vilvordevej 20, 2920 Charlottenlund
tel: 45836500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 311.00 | 1 453.00 | 2 256.00 | 126.00 | 0.55 |
| Employee benefit expenses | - 206.00 | -1 224.00 | -1 578.00 | - 494.00 | - 203.06 |
| EBIT | 105.00 | 229.00 | 678.00 | - 368.00 | - 202.50 |
| Other financial income | 7.00 | 2.00 | 2.00 | 1.31 | |
| Other financial expenses | -14.00 | -3.00 | -9.00 | -4.00 | -0.33 |
| Pre-tax profit | 91.00 | 233.00 | 671.00 | - 370.00 | - 201.51 |
| Income taxes | -20.00 | -51.00 | - 148.00 | 81.00 | -80.88 |
| Net earnings | 71.00 | 182.00 | 523.00 | - 289.00 | - 282.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 8.00 | 10.00 | 11.00 | ||
| Inventories total | 8.00 | 10.00 | 11.00 | ||
| Current trade debtors | 50.00 | 1 370.00 | 201.00 | 15.04 | |
| Current deferred tax assets | 9.00 | 89.00 | 8.00 | ||
| Short term receivables total | 59.00 | 1 370.00 | 201.00 | 89.00 | 23.04 |
| Cash and bank deposits | 315.00 | 434.00 | 1 346.00 | 318.00 | 69.54 |
| Cash and cash equivalents | 315.00 | 434.00 | 1 346.00 | 318.00 | 69.54 |
| Balance sheet total (assets) | 382.00 | 1 814.00 | 1 558.00 | 407.00 | 92.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.00 | 118.00 | |||
| Retained earnings | -43.00 | -86.00 | -21.00 | 502.00 | 213.34 |
| Profit of the financial year | 71.00 | 182.00 | 523.00 | - 289.00 | - 282.39 |
| Shareholders equity total | 153.00 | 335.00 | 745.00 | 338.00 | 55.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 19.00 | 359.00 | 27.00 | 17.00 | 21.93 |
| Current owed to participating | 0.34 | ||||
| Short-term deferred tax liabilities | 47.00 | 98.00 | |||
| Other non-interest bearing current liabilities | 210.00 | 1 073.00 | 688.00 | 52.00 | 14.36 |
| Current liabilities total | 229.00 | 1 479.00 | 813.00 | 69.00 | 36.64 |
| Balance sheet total (liabilities) | 382.00 | 1 814.00 | 1 558.00 | 407.00 | 92.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.