Four ME ApS
CVR number: 38826522
Arkonagade 11, 1726 København V
martin@elbke.com
tel: 51150026
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -7.88 | -1.97 | 47.73 | -7.80 |
| Employee benefit expenses | -7.78 | |||
| EBIT | -7.88 | -1.97 | 47.73 | -15.58 |
| Other financial expenses | -2.40 | -1.23 | -0.47 | -0.19 |
| Pre-tax profit | -10.27 | -3.20 | 47.25 | -15.77 |
| Income taxes | -7.66 | 3.47 | ||
| Net earnings | -10.27 | -3.20 | 39.59 | -12.30 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 0.00 | 0.27 | 48.10 | 17.49 | 17.49 |
| Cash and cash equivalents | 0.00 | 0.27 | 48.10 | 17.49 | 17.49 |
| Balance sheet total (assets) | 0.00 | 0.27 | 48.10 | 17.49 | 17.49 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -10.27 | -53.48 | -13.88 | -26.19 | |
| Profit of the financial year | -10.27 | -3.20 | 39.59 | -12.30 | |
| Shareholders equity total | -10.27 | -13.48 | 26.12 | 13.81 | 13.81 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.88 | 0.50 | |||
| Short-term deferred tax liabilities | 7.66 | 3.59 | 3.67 | ||
| Other non-interest bearing current liabilities | 2.40 | 13.74 | 13.82 | 0.08 | |
| Current liabilities total | 10.27 | 13.74 | 21.98 | 3.67 | 3.67 |
| Balance sheet total (liabilities) | 0.00 | 0.27 | 48.10 | 17.49 | 17.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.