Spider Group ApS
CVR number: 42527696
F.L.Smidths Vej 9, 8600 Silkeborg
gitte@kjellerup.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 947.41 | 998.54 |
Total depreciation | - 367.71 | - 375.15 |
EBIT | 579.70 | 623.39 |
Other financial expenses | - 319.02 | - 666.71 |
Pre-tax profit | 260.68 | -43.32 |
Income taxes | -57.78 | 10.07 |
Net earnings | 202.90 | -33.25 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Land and waters | 15 847.96 | 15 590.64 |
Tangible assets total | 15 847.96 | 15 590.64 |
Investments total | ||
Non-curr. owed by group member comp. | 19.50 | 127.72 |
Long term receivables total | 19.50 | 127.72 |
Inventories total | ||
Current other receivables | - 108.41 | |
Current deferred tax assets | 108.22 | 42.07 |
Short term receivables total | -0.19 | 42.07 |
Cash and bank deposits | 115.18 | |
Cash and cash equivalents | 115.18 | |
Balance sheet total (assets) | 15 982.45 | 15 760.42 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | 2 116.42 | 2 319.32 |
Profit of the financial year | 202.90 | -33.25 |
Shareholders equity total | 2 444.32 | 2 411.07 |
Provisions | 243.00 | 275.00 |
Non-current loans from credit institutions | 10 667.75 | 8 315.01 |
Non-current owed to group member | 510.32 | |
Non-current other liabilities | -2 037.04 | 520.00 |
Non-current liabilities total | 9 141.03 | 8 835.01 |
Current loans from credit institutions | 1 151.48 | 895.92 |
Advances received | 26.76 | 27.56 |
Current trade creditors | 30.88 | 15.00 |
Current owed to group member | 2 902.80 | 3 155.99 |
Other non-interest bearing current liabilities | 42.17 | 144.87 |
Current liabilities total | 4 154.09 | 4 239.35 |
Balance sheet total (liabilities) | 15 982.45 | 15 760.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.