Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MACOM A/S — Credit Rating and Financial Key Figures
CVR number: 25123131
Vesterbrogade 48, 1620 København V
tel: 33797984
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 23 050.00 | 30 644.16 | 30 630.00 | 30 705.00 | 29 391.00 |
| Other operating income | 37.27 | 199.51 | 205.94 | 248.88 | 1 428.98 |
| External services | -2 125.76 | -2 877.39 | -3 517.61 | -4 415.58 | -4 204.86 |
| Gross profit | 20 961.52 | 27 966.29 | 27 318.34 | 26 538.31 | 26 615.12 |
| Employee benefit expenses | -11 302.30 | -10 055.84 | -10 981.69 | -12 720.07 | -13 097.12 |
| Total depreciation | - 184.40 | -46.10 | -46.10 | - 291.36 | - 120.00 |
| EBIT | 9 474.82 | 17 864.35 | 16 290.55 | 13 526.88 | 13 398.00 |
| Other financial income | 0.15 | 0.08 | 646.94 | 1 440.85 | 891.07 |
| Other financial expenses | - 155.63 | - 131.90 | -4.08 | -0.25 | -0.30 |
| Pre-tax profit | 9 319.35 | 17 732.52 | 16 933.41 | 14 967.48 | 14 288.76 |
| Income taxes | -2 106.05 | -3 971.41 | -3 812.63 | -3 385.16 | -3 236.66 |
| Net earnings | 7 213.30 | 13 761.11 | 13 120.78 | 11 582.31 | 11 052.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 623.56 | 577.46 | 531.36 | 240.00 | 120.00 |
| Tangible assets total | 623.56 | 577.46 | 531.36 | 240.00 | 120.00 |
| Investments total | 264.51 | 264.51 | 264.51 | 264.51 | 275.54 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 250.00 | 37.50 | |||
| Prepayments and accrued income | 17.69 | 17.69 | 17.69 | 3.29 | 145.09 |
| Current other receivables | 44.05 | 227.86 | 262.51 | 364.13 | 369.10 |
| Current deferred tax assets | 203.99 | 573.19 | |||
| Short term receivables total | 311.74 | 283.05 | 484.19 | 940.61 | 514.19 |
| Cash and bank deposits | 30 634.19 | 43 151.83 | 53 057.75 | 61 444.27 | 70 190.87 |
| Cash and cash equivalents | 30 634.19 | 43 151.83 | 53 057.75 | 61 444.27 | 70 190.87 |
| Balance sheet total (assets) | 31 834.00 | 44 276.85 | 54 337.82 | 62 889.39 | 71 100.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 150.00 | 1 150.00 | 1 150.00 | 1 150.00 | 1 150.00 |
| Shares repurchased | 228.80 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Retained earnings | 21 366.05 | 25 579.34 | 36 340.45 | 46 461.23 | 55 043.54 |
| Profit of the financial year | 7 213.30 | 13 761.11 | 13 120.78 | 11 582.31 | 11 052.10 |
| Shareholders equity total | 29 958.14 | 43 490.45 | 53 611.23 | 62 193.54 | 70 245.65 |
| Provisions | 0.33 | 25.03 | 41.65 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 58.01 | 48.23 | 97.56 | 20.79 | 71.00 |
| Current trade creditors | 1.90 | 24.05 | |||
| Short-term deferred tax liabilities | 98.78 | 452.71 | 236.66 | ||
| Other non-interest bearing current liabilities | 1 718.73 | 260.43 | 587.38 | 673.15 | 523.24 |
| Current liabilities total | 1 875.53 | 761.37 | 684.94 | 695.85 | 854.95 |
| Balance sheet total (liabilities) | 31 834.00 | 44 276.85 | 54 337.82 | 62 889.39 | 71 100.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.