Biopejs-shop.dk ApS — Credit Rating and Financial Key Figures
CVR number: 34607907
Gravsholtvej 15, 9310 Vodskov
info@biopejs-shop.dk
tel: 52700500
www.biopejs-shop.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 446.16 | 12 072.82 | 14 813.35 | 14 406.80 | 9 134.07 |
| Employee benefit expenses | -4 494.03 | -5 282.66 | -6 502.36 | -6 966.57 | -5 568.19 |
| Total depreciation | - 152.21 | - 274.88 | - 279.82 | - 322.74 | - 235.69 |
| EBIT | 5 799.91 | 6 515.28 | 8 031.17 | 7 117.49 | 3 330.19 |
| Other financial income | 2.94 | 33.13 | 358.70 | 194.96 | |
| Other financial expenses | -23.71 | -38.68 | -2.59 | -12.88 | -93.69 |
| Pre-tax profit | 5 776.21 | 6 479.54 | 8 061.71 | 7 463.31 | 3 431.46 |
| Income taxes | -1 276.72 | -1 430.29 | -1 789.95 | -1 655.36 | - 772.15 |
| Net earnings | 4 499.48 | 5 049.25 | 6 271.76 | 5 807.96 | 2 659.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 182.30 | 105.63 | 60.91 | ||
| Intangible assets total | 182.30 | 105.63 | 60.91 | ||
| Land and waters | 521.76 | 511.85 | 501.94 | 492.04 | 486.25 |
| Buildings | 442.48 | 416.67 | |||
| Machinery and equipment | 927.74 | 662.77 | 440.56 | 1 069.28 | 1 152.15 |
| Tangible assets total | 1 449.50 | 1 174.62 | 942.51 | 2 003.80 | 2 055.07 |
| Investments total | 9.82 | 9.82 | 9.82 | ||
| Long term receivables total | |||||
| Finished products/goods | 3 992.15 | 6 287.82 | 10 614.31 | 13 841.27 | 13 701.24 |
| Inventories total | 3 992.15 | 6 287.82 | 10 614.31 | 13 841.27 | 13 701.24 |
| Current trade debtors | 295.26 | 1 607.21 | 3 230.40 | 2 832.21 | 3 125.58 |
| Current owed by particip. interest comp. | 1 900.00 | 2 437.29 | 2 644.30 | 2 209.61 | |
| Prepayments and accrued income | 37.04 | ||||
| Current other receivables | 325.23 | 101.86 | 88.10 | 171.99 | 153.95 |
| Current deferred tax assets | 209.95 | ||||
| Short term receivables total | 2 520.50 | 4 146.35 | 5 962.80 | 5 213.81 | 3 526.52 |
| Cash and bank deposits | 2 835.10 | 6 398.54 | 4 668.34 | 5 553.85 | 5 996.77 |
| Cash and cash equivalents | 2 835.10 | 6 398.54 | 4 668.34 | 5 553.85 | 5 996.77 |
| Balance sheet total (assets) | 10 797.25 | 18 007.33 | 22 380.08 | 26 728.18 | 25 350.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 227.00 | 1 500.00 | 1 000.00 | 10 000.00 | 1 000.00 |
| Retained earnings | 2 159.14 | 5 158.62 | 9 207.87 | 5 479.63 | 10 287.59 |
| Profit of the financial year | 4 499.48 | 5 049.25 | 6 271.76 | 5 807.96 | 2 659.30 |
| Shareholders equity total | 6 965.62 | 11 787.87 | 16 559.63 | 21 367.59 | 14 026.90 |
| Provisions | 55.46 | 44.31 | 27.71 | 75.62 | 127.38 |
| Non-current deferred tax liabilities | 1 669.55 | 1 356.45 | 361.79 | ||
| Non-current liabilities total | 1 669.55 | 1 356.45 | 361.79 | ||
| Current loans from credit institutions | 90.50 | 54.30 | 151.80 | 92.80 | 108.06 |
| Advances received | 304.59 | 616.54 | 244.21 | 441.17 | 613.98 |
| Current trade creditors | 748.78 | 2 406.63 | 1 698.23 | 731.87 | 1 471.52 |
| Current owed to participating | 584.84 | 5 837.11 | |||
| Short-term deferred tax liabilities | 1 226.37 | 1 307.39 | 5.80 | 432.55 | |
| Other non-interest bearing current liabilities | 1 405.93 | 1 790.28 | 1 438.30 | 2 230.12 | 2 803.58 |
| Current liabilities total | 3 776.17 | 6 175.14 | 4 123.18 | 3 928.52 | 10 834.25 |
| Balance sheet total (liabilities) | 10 797.25 | 18 007.33 | 22 380.08 | 26 728.18 | 25 350.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.