Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BOYSENS VARMETEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 31758416
Lundevej 39, Sundby 4800 Nykøbing F
csb@bvtaps.dk
tel: 70225515
www.boysensvarmeteknik.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 363.25 | 5 825.70 | 8 382.02 | 11 720.77 | 10 079.58 |
| Employee benefit expenses | -2 763.18 | -4 534.50 | -7 092.69 | -8 485.87 | -7 737.88 |
| Other operating expenses | -41.31 | -20.47 | |||
| Total depreciation | -56.97 | -54.93 | -61.32 | -26.99 | -53.02 |
| EBIT | 543.10 | 1 194.96 | 1 207.55 | 3 207.91 | 2 288.68 |
| Other financial income | 39.39 | 14.09 | 27.33 | 16.20 | 3.73 |
| Other financial expenses | -77.81 | -40.55 | -56.14 | -46.89 | -47.79 |
| Pre-tax profit | 504.67 | 1 168.51 | 1 178.74 | 3 177.22 | 2 244.62 |
| Income taxes | - 121.84 | - 271.93 | - 282.00 | - 728.66 | - 510.41 |
| Net earnings | 382.83 | 896.58 | 896.74 | 2 448.56 | 1 734.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 79.33 | 44.07 | 8.81 | ||
| Intangible assets total | 79.33 | 44.07 | 8.81 | ||
| Buildings | 13.60 | 5.56 | |||
| Machinery and equipment | 173.23 | 204.83 | 424.28 | 761.41 | 1 075.94 |
| Tangible assets total | 186.82 | 210.39 | 424.28 | 761.41 | 1 075.94 |
| Investments total | |||||
| Non-current loans receivable | 30.81 | 30.81 | 30.81 | 30.81 | 30.81 |
| Long term receivables total | 30.81 | 30.81 | 30.81 | 30.81 | 30.81 |
| Finished products/goods | 884.43 | 1 537.03 | 1 808.48 | 2 134.13 | 2 751.31 |
| Inventories total | 884.43 | 1 537.03 | 1 808.48 | 2 134.13 | 2 751.31 |
| Current trade debtors | 962.79 | 1 816.93 | 455.74 | 264.40 | 1 637.70 |
| Current amounts owed by group member comp. | 153.34 | 151.02 | 325.12 | 381.52 | |
| Prepayments and accrued income | 11.67 | 11.67 | 111.54 | 41.71 | |
| Current other receivables | 960.22 | 309.58 | 1 235.73 | 1 391.90 | 270.04 |
| Short term receivables total | 2 088.02 | 2 289.19 | 2 016.58 | 2 149.35 | 1 949.45 |
| Cash and bank deposits | 2.14 | 265.14 | 7.12 | 1 474.77 | 409.90 |
| Cash and cash equivalents | 2.14 | 265.14 | 7.12 | 1 474.77 | 409.90 |
| Balance sheet total (assets) | 3 271.55 | 4 376.63 | 4 296.10 | 6 550.47 | 6 217.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 230.00 | 750.00 | 750.00 | 2 350.00 | 1 650.00 |
| Retained earnings | 115.01 | - 252.16 | - 105.58 | -1 558.84 | - 760.28 |
| Profit of the financial year | 382.83 | 896.58 | 896.74 | 2 448.56 | 1 734.20 |
| Shareholders equity total | 852.84 | 1 519.42 | 1 666.16 | 3 364.72 | 2 748.92 |
| Provisions | 89.22 | 55.75 | 56.44 | 79.47 | 109.40 |
| Non-current deferred tax liabilities | 55.52 | 305.40 | 281.32 | 705.63 | 480.48 |
| Non-current liabilities total | 55.52 | 305.40 | 281.32 | 705.63 | 480.48 |
| Current loans from credit institutions | 120.97 | 4.25 | 163.70 | 20.80 | |
| Advances received | 198.79 | ||||
| Current trade creditors | 623.82 | 717.24 | 898.99 | 927.91 | 649.06 |
| Current owed to participating | 2.58 | 65.77 | 74.05 | 124.51 | |
| Current owed to group member | 420.13 | ||||
| Short-term deferred tax liabilities | 89.77 | 55.52 | 305.40 | 281.32 | 705.63 |
| Other non-interest bearing current liabilities | 1 439.41 | 1 517.68 | 858.32 | 1 096.59 | 979.28 |
| Current liabilities total | 2 273.97 | 2 496.06 | 2 292.19 | 2 400.66 | 2 878.61 |
| Balance sheet total (liabilities) | 3 271.55 | 4 376.63 | 4 296.10 | 6 550.47 | 6 217.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.