BVM Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 42226459
Mortensensvej 5, 8963 Auning
bvmtoemrer@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 50.84 | 291.77 | 254.10 |
Total depreciation | -4.67 | -16.33 | -16.41 |
EBIT | 46.17 | 275.44 | 237.70 |
Other financial expenses | -42.35 | - 115.43 | - 115.76 |
Pre-tax profit | 3.81 | 160.01 | 121.94 |
Income taxes | -1.80 | -35.18 | -26.81 |
Net earnings | 2.01 | 124.83 | 95.13 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 2 844.86 | 4 333.96 | 3 812.72 |
Advance payments and construction in progress | 552.27 | ||
Other tangible assets | -0.00 | ||
Tangible assets total | 2 844.86 | 4 333.96 | 4 364.99 |
Other receivables | -0.00 | ||
Investments total | -0.00 | ||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 14.68 | 15.75 | 12.27 |
Current other receivables | -0.00 | ||
Current deferred tax assets | 7.33 | ||
Short term receivables total | 22.00 | 15.75 | 12.27 |
Cash and bank deposits | 98.82 | 39.50 | 81.47 |
Cash and cash equivalents | 98.82 | 39.50 | 81.47 |
Balance sheet total (assets) | 2 965.68 | 4 389.21 | 4 458.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 2.01 | 126.84 | |
Profit of the financial year | 2.01 | 124.83 | 95.13 |
Shareholders equity total | 42.01 | 166.84 | 261.97 |
Provisions | 9.13 | 9.78 | 5.76 |
Non-current loans from credit institutions | 1 799.40 | 2 700.60 | 2 620.02 |
Non-current deferred tax liabilities | 34.54 | 30.82 | |
Non-current liabilities total | 1 799.40 | 2 735.14 | 2 650.84 |
Current loans from credit institutions | 56.20 | 85.97 | 85.53 |
Advances received | 134.95 | 177.00 | 177.50 |
Current trade creditors | 10.00 | 10.00 | 10.00 |
Current owed to group member | 913.98 | 1 204.49 | 1 267.14 |
Other non-interest bearing current liabilities | 0.00 | ||
Current liabilities total | 1 115.14 | 1 477.46 | 1 540.17 |
Balance sheet total (liabilities) | 2 965.68 | 4 389.21 | 4 458.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.