Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAN-Thomsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41602988
K F Ulrichsvej 8, 3300 Frederiksværk
mt@gienova.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.50 | -9.07 | -13.76 | -12.25 | -14.71 |
| EBIT | -13.50 | -9.07 | -13.76 | -12.25 | -14.71 |
| Other financial income | 0.10 | 17.05 | 18.34 | ||
| Other financial expenses | -0.02 | -0.24 | -2.59 | -2.10 | -1.52 |
| Net income from associates (fin.) | 1 042.99 | 982.44 | 1 563.16 | 1 511.79 | 2 065.01 |
| Pre-tax profit | 1 029.47 | 973.14 | 1 546.91 | 1 514.49 | 2 067.12 |
| Income taxes | - 226.97 | - 215.07 | - 340.27 | - 333.13 | - 457.29 |
| Net earnings | 802.49 | 758.07 | 1 206.64 | 1 181.36 | 1 609.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 67.93 | 67.72 | 73.98 | 77.81 | 231.61 |
| Investments total | 67.93 | 67.72 | 73.98 | 77.81 | 231.61 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 042.74 | 1 672.83 | 1 568.08 | 2 106.62 | 2 805.32 |
| Current other receivables | 1.19 | 0.74 | |||
| Current deferred tax assets | 5.80 | 25.16 | 1.41 | 7.35 | |
| Short term receivables total | 1 042.74 | 1 678.63 | 1 593.25 | 2 109.23 | 2 813.41 |
| Other current investments | 262.28 | ||||
| Cash and bank deposits | 0.05 | 0.52 | 1 252.73 | 1 790.05 | 2 422.11 |
| Cash and cash equivalents | 0.05 | 0.52 | 1 252.73 | 1 790.05 | 2 684.39 |
| Balance sheet total (assets) | 1 110.72 | 1 746.87 | 2 919.95 | 3 977.09 | 5 729.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 0.04 | 4.00 | 7.84 | 11.33 | |
| Retained earnings | - 113.00 | 575.05 | 1 211.36 | 2 292.17 | 3 335.03 |
| Profit of the financial year | 802.49 | 758.07 | 1 206.64 | 1 181.36 | 1 609.83 |
| Shareholders equity total | 842.49 | 1 487.56 | 2 579.80 | 3 643.36 | 5 131.18 |
| Provisions | 7.37 | 6.26 | 1.01 | ||
| Non-current other liabilities | 150.30 | ||||
| Non-current deferred tax liabilities | 287.46 | 399.65 | |||
| Non-current liabilities total | 287.46 | 549.95 | |||
| Current loans from credit institutions | 1.90 | ||||
| Current owed to participating | 35.00 | 37.99 | 150.30 | ||
| Short-term deferred tax liabilities | 226.97 | 207.70 | 286.47 | ||
| Other non-interest bearing current liabilities | 6.25 | 6.25 | 46.43 | 46.24 | - 103.92 |
| Current liabilities total | 268.22 | 251.94 | 46.43 | 332.71 | 48.27 |
| Balance sheet total (liabilities) | 1 110.72 | 1 746.87 | 2 919.95 | 3 977.09 | 5 729.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.