Leak Consult Aps — Credit Rating and Financial Key Figures
CVR number: 38953494
Rønnegade 22, 2100 København Ø
pauf@rosyleak.com
ROSYLEAK.COM
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 776.55 | 598.36 | 927.98 | 313.55 | 275.48 |
Employee benefit expenses | - 301.50 | - 438.58 | - 478.30 | - 302.47 | -8.10 |
EBIT | 475.05 | 159.79 | 449.68 | 11.08 | 267.38 |
Other financial income | 6.17 | ||||
Other financial expenses | -0.89 | -1.68 | - 242.48 | -7.60 | -0.33 |
Pre-tax profit | 480.33 | 158.10 | 207.19 | 3.49 | 267.05 |
Income taxes | - 105.67 | -35.13 | -45.58 | -6.74 | |
Net earnings | 374.67 | 122.97 | 161.61 | -3.26 | 267.05 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 886.75 | 1 162.43 | 1 194.56 | 1 393.36 | 1 124.46 |
Short term receivables total | 886.75 | 1 162.43 | 1 194.56 | 1 393.36 | 1 124.46 |
Cash and bank deposits | 693.92 | 446.49 | 578.80 | 223.49 | 337.48 |
Cash and cash equivalents | 693.92 | 446.49 | 578.80 | 223.49 | 337.48 |
Balance sheet total (assets) | 1 580.67 | 1 608.91 | 1 773.35 | 1 616.84 | 1 461.94 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | - 100.00 | 174.67 | 297.64 | 459.25 | 588.31 |
Profit of the financial year | 374.67 | 122.97 | 161.61 | -3.26 | 267.05 |
Shareholders equity total | 324.67 | 347.64 | 509.25 | 505.99 | 905.36 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 256.01 | 261.27 | 63.25 | 20.00 | 10.73 |
Accruals and deferred income | 1 000.00 | 1 000.00 | 1 200.85 | 1 090.85 | 545.85 |
Current liabilities total | 1 256.01 | 1 261.27 | 1 264.10 | 1 110.85 | 556.58 |
Balance sheet total (liabilities) | 1 580.67 | 1 608.91 | 1 773.35 | 1 616.84 | 1 461.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.