Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TRÆVAREFABRIKERNES UDSALG ÅRHUS A/S — Credit Rating and Financial Key Figures
CVR number: 32287743
Frederiks Allé 75, 8000 Aarhus C
aarhus@traevarer.dk
tel: 86123411
www.traevarer.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 723.69 | 4 168.02 | 3 444.01 | 3 032.99 | 2 944.76 |
| Employee benefit expenses | -2 967.05 | -3 010.43 | -2 653.07 | -3 018.43 | -2 677.47 |
| Total depreciation | -90.66 | -90.66 | -94.68 | - 132.24 | |
| EBIT | 1 665.98 | 1 066.93 | 696.26 | 14.56 | 135.06 |
| Other financial income | 65.45 | 33.81 | 9.16 | 5.43 | 31.51 |
| Other financial expenses | -7.45 | -9.55 | -3.52 | -0.84 | |
| Pre-tax profit | 1 723.97 | 1 091.19 | 705.42 | 16.47 | 165.73 |
| Income taxes | - 384.45 | - 240.06 | - 161.46 | -5.26 | -36.73 |
| Net earnings | 1 339.52 | 851.13 | 543.96 | 11.20 | 128.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 44.47 | 25.98 | 43.65 | 43.65 | 24.11 |
| Machinery and equipment | 461.51 | 389.33 | 317.16 | 483.09 | 370.40 |
| Tangible assets total | 505.98 | 415.31 | 360.81 | 526.74 | 394.50 |
| Investments total | 248.23 | 249.27 | |||
| Non-current other receivables | 220.05 | 218.29 | 240.84 | ||
| Long term receivables total | 220.05 | 218.29 | 240.84 | ||
| Finished products/goods | 1 195.24 | 1 168.78 | 1 183.57 | 1 139.26 | 954.32 |
| Inventories total | 1 195.24 | 1 168.78 | 1 183.57 | 1 139.26 | 954.32 |
| Current trade debtors | 51.59 | 68.04 | 24.36 | 14.89 | 162.18 |
| Current amounts owed by group member comp. | 1 425.04 | 508.97 | 138.13 | 192.53 | 396.31 |
| Prepayments and accrued income | 24.29 | ||||
| Current other receivables | 71.92 | 85.61 | 16.75 | 81.98 | |
| Current deferred tax assets | 35.67 | 35.67 | |||
| Short term receivables total | 1 548.55 | 577.01 | 272.39 | 259.84 | 676.14 |
| Cash and bank deposits | 992.59 | 1 260.15 | 1 418.51 | 789.61 | 672.09 |
| Cash and cash equivalents | 992.59 | 1 260.15 | 1 418.51 | 789.61 | 672.09 |
| Balance sheet total (assets) | 4 462.40 | 3 639.55 | 3 476.12 | 2 963.69 | 2 946.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 250.00 | 500.00 | |||
| Retained earnings | - 710.81 | 128.71 | 979.84 | 1 523.80 | 1 535.00 |
| Profit of the financial year | 1 339.52 | 851.13 | 543.96 | 11.20 | 128.99 |
| Shareholders equity total | 2 378.71 | 1 979.84 | 2 023.80 | 2 035.00 | 2 163.99 |
| Provisions | 39.59 | 37.57 | 31.96 | 72.89 | 54.99 |
| Non-current deferred tax liabilities | 380.49 | 242.08 | 409.15 | 54.64 | |
| Non-current liabilities total | 380.49 | 242.08 | 409.15 | 54.64 | |
| Current trade creditors | 401.25 | 389.98 | 372.74 | 190.32 | 186.21 |
| Short-term deferred tax liabilities | 298.76 | 380.49 | 167.08 | ||
| Other non-interest bearing current liabilities | 963.61 | 585.31 | 610.20 | 498.40 | 479.76 |
| Accruals and deferred income | 24.29 | 28.28 | 6.73 | ||
| Current liabilities total | 1 663.62 | 1 380.07 | 1 011.21 | 855.79 | 672.71 |
| Balance sheet total (liabilities) | 4 462.40 | 3 639.55 | 3 476.12 | 2 963.69 | 2 946.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.