Frisch Venture ApS — Credit Rating and Financial Key Figures
CVR number: 38579037
Vamdrupvej 71, 2610 Rødovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.81 | -12.13 | -8.38 | -9.13 | -4.50 |
| Gross profit | -6.81 | -12.13 | -8.38 | -9.13 | -4.50 |
| EBIT | -6.81 | -12.13 | -8.38 | -9.13 | -4.50 |
| Other financial income | 0.13 | 0.06 | |||
| Other financial expenses | -3.02 | -2.35 | -0.62 | -0.06 | |
| Net income from associates (fin.) | -35.67 | - 206.65 | 103.98 | 261.38 | 292.94 |
| Pre-tax profit | -45.51 | - 221.13 | 94.99 | 252.39 | 288.44 |
| Income taxes | -0.22 | -0.24 | 1.53 | 0.13 | |
| Net earnings | -45.51 | - 221.35 | 94.75 | 253.91 | 288.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 168.19 | 65.53 | 326.91 | 369.85 | |
| Participating interests | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Investments total | 188.19 | 20.00 | 85.53 | 346.91 | 389.85 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 17.80 | 19.35 | 132.80 | 179.61 | 262.23 |
| Current deferred tax assets | 81.41 | 113.16 | 78.00 | ||
| Short term receivables total | 99.21 | 132.51 | 210.80 | 179.61 | 262.23 |
| Cash and bank deposits | 632.94 | 433.73 | 135.42 | 20.80 | 44.18 |
| Cash and cash equivalents | 632.94 | 433.73 | 135.42 | 20.80 | 44.18 |
| Balance sheet total (assets) | 920.34 | 586.24 | 431.75 | 547.32 | 696.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.50 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 250.00 | 150.00 | 122.00 | 250.00 |
| Other reserves | 167.69 | 15.53 | 276.91 | 29.85 | |
| Retained earnings | 682.16 | 514.85 | 127.97 | - 160.66 | -9.69 |
| Profit of the financial year | -45.51 | - 221.35 | 94.75 | 253.91 | 288.57 |
| Shareholders equity total | 917.85 | 583.50 | 428.25 | 532.16 | 598.73 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 9.83 | 92.48 | |||
| Other non-interest bearing current liabilities | 2.50 | 2.74 | 3.50 | 5.33 | 5.05 |
| Current liabilities total | 2.50 | 2.74 | 3.50 | 15.16 | 97.53 |
| Balance sheet total (liabilities) | 920.34 | 586.24 | 431.75 | 547.32 | 696.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.