Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -18.17 |
| EBIT | -18.17 |
| Other financial expenses | - 263.45 |
| Net income from associates (fin.) | 423.60 |
| Pre-tax profit | 141.98 |
| Income taxes | 60.72 |
| Net earnings | 202.70 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 26 803.04 |
| Investments total | 26 803.04 |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 249.96 |
| Short term receivables total | 249.96 |
| Balance sheet total (assets) | 27 053.00 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 202.70 |
| Shareholders equity total | 242.70 |
| Non-current owed to group member | 26 179.44 |
| Non-current liabilities total | 26 179.44 |
| Current loans from credit institutions | 200.00 |
| Current trade creditors | 12.50 |
| Current owed to group member | 161.46 |
| Short-term deferred tax liabilities | 189.24 |
| Other non-interest bearing current liabilities | 67.66 |
| Current liabilities total | 630.86 |
| Balance sheet total (liabilities) | 27 053.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.