Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ADS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26231299
Vallerbækvej 94, 7470 Karup J
es@ads-h.dk
tel: 30243795
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 111.38 | 49.04 | 42.56 | 547.84 | - 173.85 |
| Employee benefit expenses | -66.89 | -75.63 | -97.50 | -97.50 | -97.50 |
| Other operating expenses | -32.70 | ||||
| Total depreciation | -33.31 | -12.63 | -12.63 | -12.63 | -12.63 |
| EBIT | 11.18 | -71.92 | -67.57 | 437.70 | - 283.98 |
| Other financial income | 1 971.30 | 186.73 | 690.27 | 2 958.29 | 962.70 |
| Other financial expenses | -37.07 | -2 168.76 | -28.16 | -17.50 | -42.11 |
| Net income from associates (fin.) | 92.57 | 121.23 | 166.58 | 180.13 | 187.21 |
| Pre-tax profit | 2 037.98 | -1 932.72 | 761.13 | 3 558.62 | 823.81 |
| Income taxes | - 394.64 | 428.00 | - 160.00 | - 531.14 | - 126.02 |
| Net earnings | 1 643.34 | -1 504.72 | 601.13 | 3 027.48 | 697.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 31 525.31 | 31 512.67 | 31 500.04 | 28 685.39 | 28 672.76 |
| Machinery and equipment | 32.70 | ||||
| Tangible assets total | 31 558.01 | 31 512.67 | 31 500.04 | 28 685.39 | 28 672.76 |
| Holdings in group member companies | 1 185.47 | 1 306.70 | 1 473.28 | 1 653.41 | 1 840.61 |
| Investments total | 1 185.47 | 1 306.70 | 1 473.28 | 1 653.41 | 1 840.61 |
| Non-curr. owed by group member comp. | 3 970.00 | 3 705.00 | 3 355.00 | 3 015.00 | 2 391.86 |
| Non-current loans receivable | 2 000.00 | 3 750.00 | 3 750.00 | 3 750.00 | |
| Long term receivables total | 3 970.00 | 5 705.00 | 7 105.00 | 6 765.00 | 6 141.86 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 796.67 | 812.67 | 899.78 | 975.69 | 1 040.02 |
| Current other receivables | 281.64 | 9.28 | 5.83 | 23.77 | 12.44 |
| Current deferred tax assets | 22.07 | 450.61 | 290.67 | 48.97 | 57.66 |
| Short term receivables total | 1 100.39 | 1 272.56 | 1 196.28 | 1 048.44 | 1 110.13 |
| Other current investments | 22 196.40 | 17 761.13 | 16 248.63 | 22 569.49 | 22 300.89 |
| Cash and bank deposits | 0.41 | 1.04 | 0.70 | 0.33 | 0.30 |
| Cash and cash equivalents | 22 196.81 | 17 762.17 | 16 249.33 | 22 569.82 | 22 301.19 |
| Balance sheet total (assets) | 60 010.68 | 57 559.10 | 57 523.93 | 60 722.06 | 60 066.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 58.90 | 61.00 | 2 000.00 | |
| Other reserves | 181.72 | 302.95 | 469.53 | 649.66 | 836.86 |
| Retained earnings | 55 950.92 | 57 414.14 | 55 681.83 | 54 102.84 | 56 943.11 |
| Profit of the financial year | 1 643.34 | -1 504.72 | 601.13 | 3 027.48 | 697.79 |
| Shareholders equity total | 58 900.99 | 56 396.26 | 56 938.50 | 59 904.97 | 58 602.76 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 215.34 | 338.14 | 51.71 | 77.36 | 31.54 |
| Current trade creditors | 26.29 | 27.39 | 25.17 | 25.26 | 69.88 |
| Current owed to participating | 785.04 | 793.74 | 504.99 | 431.76 | 1 233.77 |
| Short-term deferred tax liabilities | 78.64 | 279.14 | 124.88 | ||
| Other non-interest bearing current liabilities | 4.39 | 3.56 | 3.56 | 3.56 | 3.71 |
| Current liabilities total | 1 109.69 | 1 162.84 | 585.44 | 817.09 | 1 463.78 |
| Balance sheet total (liabilities) | 60 010.68 | 57 559.10 | 57 523.93 | 60 722.06 | 60 066.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.