Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SA Ejendomme 2020 ApS — Credit Rating and Financial Key Figures
CVR number: 41298146
Skrænten 6, 8900 Randers C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.99 | -12.00 | 154.00 | 551.00 | 591.69 |
| Employee benefit expenses | - 100.00 | - 160.00 | - 240.00 | ||
| Total depreciation | -58.00 | - 138.00 | - 145.22 | ||
| EBIT | -21.99 | -12.00 | -4.00 | 253.00 | 206.46 |
| Other financial income | 528.07 | 538.00 | 474.00 | 687.00 | 443.59 |
| Other financial expenses | - 386.81 | - 265.00 | - 656.00 | - 737.00 | - 474.21 |
| Income from other inv. held as non-curr. assets | 2 376.26 | 1 128.00 | 420.00 | -1 237.00 | 2 456.18 |
| Pre-tax profit | 2 495.54 | 1 389.00 | 234.00 | -1 034.00 | 2 632.03 |
| Income taxes | -26.22 | -57.00 | 39.00 | - 138.00 | 44.68 |
| Net earnings | 2 469.32 | 1 332.00 | 273.00 | -1 172.00 | 2 676.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 842.00 | 4 704.00 | 5 955.05 | ||
| Tangible assets total | 4 842.00 | 4 704.00 | 5 955.05 | ||
| Participating interests | 4 108.52 | 4 109.00 | 4 109.00 | 4 109.00 | 4 108.52 |
| Investments total | 4 108.52 | 4 109.00 | 4 109.00 | 4 109.00 | 4 108.52 |
| Non-current loans receivable | 11 376.26 | 12 504.00 | 12 924.00 | 11 687.00 | 14 142.93 |
| Non-current other receivables | 6 238.21 | 483.00 | 150.00 | 75.00 | |
| Long term receivables total | 17 614.48 | 12 987.00 | 13 074.00 | 11 762.00 | 14 142.93 |
| Inventories total | |||||
| Current trade debtors | 8.00 | ||||
| Current other receivables | 3 000.00 | 3 500.00 | |||
| Current deferred tax assets | 35.88 | 54.00 | 111.00 | 111.00 | 43.14 |
| Short term receivables total | 35.88 | 54.00 | 3 119.00 | 3 611.00 | 43.14 |
| Cash and bank deposits | 83.27 | 39.00 | 694.00 | 69.00 | 103.25 |
| Cash and cash equivalents | 83.27 | 39.00 | 694.00 | 69.00 | 103.25 |
| Balance sheet total (assets) | 21 842.14 | 17 189.00 | 25 838.00 | 24 255.00 | 24 352.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | - 200.00 | 2 069.00 | 3 201.00 | 3 274.00 | 1 901.92 |
| Profit of the financial year | 2 469.32 | 1 332.00 | 273.00 | -1 172.00 | 2 676.71 |
| Shareholders equity total | 2 509.32 | 3 641.00 | 3 714.00 | 2 342.00 | 4 818.63 |
| Provisions | 18.00 | 18.00 | 16.21 | ||
| Non-current owed to group member | 19 314.08 | 13 529.00 | 21 936.00 | 21 673.00 | 19 262.32 |
| Non-current other liabilities | 24.00 | ||||
| Non-current deferred tax liabilities | 138.00 | ||||
| Non-current liabilities total | 19 314.08 | 13 529.00 | 21 936.00 | 21 811.00 | 19 286.32 |
| Advances received | 10.00 | ||||
| Current trade creditors | 18.75 | 19.00 | 19.00 | 34.00 | 33.75 |
| Current owed to participating | 52.00 | 0.52 | |||
| Short-term deferred tax liabilities | 137.57 | ||||
| Other non-interest bearing current liabilities | 99.00 | 50.00 | 49.91 | ||
| Current liabilities total | 18.75 | 19.00 | 170.00 | 84.00 | 231.74 |
| Balance sheet total (liabilities) | 21 842.14 | 17 189.00 | 25 838.00 | 24 255.00 | 24 352.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.