HAMI HOLDING ApS
CVR number: 11214533
Fuglsang Næs 17 B, Tjørring 7400 Herning
hami@fibermail.dk
ingen
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -45.59 | -55.05 | -39.55 | -49.92 | -51.17 |
| Gross profit | -45.59 | -55.05 | -39.55 | -49.92 | -51.17 |
| EBIT | -45.59 | -55.05 | -39.55 | -49.92 | -51.17 |
| Other financial income | 1 246.14 | 1 680.81 | 2 719.99 | 1 780.01 | 2 050.32 |
| Other financial expenses | - 826.60 | - 379.65 | - 274.23 | -2 910.26 | - 137.21 |
| Pre-tax profit | 373.95 | 1 246.10 | 2 406.20 | -1 180.17 | 1 861.94 |
| Income taxes | -39.56 | - 231.07 | - 479.18 | -2.81 | -80.65 |
| Net earnings | 334.39 | 1 015.04 | 1 927.02 | -1 182.98 | 1 781.29 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 165.00 | ||||
| Current other receivables | 135.36 | 63.24 | 22.98 | 5.51 | 17.21 |
| Current deferred tax assets | 646.31 | 40.19 | 303.47 | 305.69 | |
| Short term receivables total | 781.67 | 1 268.43 | 22.98 | 308.98 | 322.90 |
| Other current investments | 32 912.66 | 19 781.99 | 20 325.99 | 16 778.65 | 17 890.81 |
| Cash and bank deposits | 25.00 | 176.52 | 1 075.21 | 981.48 | 188.61 |
| Cash and cash equivalents | 32 937.65 | 19 958.52 | 21 401.20 | 17 760.13 | 18 079.43 |
| Balance sheet total (assets) | 33 719.32 | 21 226.95 | 21 424.18 | 18 069.11 | 18 402.33 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 800.00 | 2 200.00 | 1 800.00 | 1 400.00 | 1 400.00 |
| Retained earnings | 32 265.23 | 17 794.63 | 17 009.66 | 17 536.68 | 14 953.71 |
| Profit of the financial year | 334.39 | 1 015.04 | 1 927.02 | -1 182.98 | 1 781.29 |
| Shareholders equity total | 33 599.63 | 21 209.66 | 20 936.69 | 17 953.71 | 18 335.00 |
| Non-current liabilities total | |||||
| Current owed to group member | 102.34 | 92.02 | 40.13 | ||
| Short-term deferred tax liabilities | 360.67 | ||||
| Other non-interest bearing current liabilities | 119.70 | 17.28 | 24.48 | 23.38 | 27.20 |
| Current liabilities total | 119.70 | 17.28 | 487.49 | 115.40 | 67.33 |
| Balance sheet total (liabilities) | 33 719.32 | 21 226.95 | 21 424.18 | 18 069.11 | 18 402.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.