HF HOLDING VOJENS ApS
CVR number: 26929571
Mosekær 12, Jegerup 6500 Vojens
tel: 21688195
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.50 | -7.68 | -9.78 | -9.97 | -11.86 |
| Employee benefit expenses | -75.00 | -80.00 | -83.20 | -85.70 | |
| EBIT | -7.50 | -82.68 | -89.78 | -93.17 | -97.56 |
| Other financial income | 147.07 | 234.48 | 671.47 | 60.75 | |
| Other financial expenses | -4.99 | -2.90 | -1.53 | - 370.25 | -0.42 |
| Pre-tax profit | 134.58 | 148.91 | 580.16 | - 463.42 | -37.23 |
| Income taxes | -31.10 | -33.37 | - 127.93 | 101.77 | 8.19 |
| Net earnings | 103.47 | 115.53 | 452.23 | - 361.65 | -29.04 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 3 858.00 | 3 744.61 | 4 130.41 | 964.40 | 2 222.80 |
| Long term receivables total | 3 858.00 | 3 744.61 | 4 130.41 | 964.40 | 2 222.80 |
| Inventories total | |||||
| Current deferred tax assets | 101.77 | 145.69 | |||
| Short term receivables total | 101.77 | 145.69 | |||
| Cash and bank deposits | 0.41 | 147.89 | 187.19 | 2 794.95 | 1 249.77 |
| Cash and cash equivalents | 0.41 | 147.89 | 187.19 | 2 794.95 | 1 249.77 |
| Balance sheet total (assets) | 3 858.41 | 3 892.49 | 4 317.60 | 3 861.12 | 3 618.25 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 108.00 | 110.60 | 113.00 | 114.40 | 117.80 |
| Retained earnings | 3 460.01 | 3 452.88 | 3 455.42 | 3 793.24 | 3 313.79 |
| Profit of the financial year | 103.47 | 115.53 | 452.23 | - 361.65 | -29.04 |
| Shareholders equity total | 3 796.48 | 3 804.02 | 4 145.64 | 3 670.99 | 3 527.55 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 56.93 | 53.98 | 134.30 | 101.93 | |
| Other non-interest bearing current liabilities | 5.00 | 34.50 | 37.66 | 88.20 | 90.70 |
| Current liabilities total | 61.93 | 88.48 | 171.96 | 190.13 | 90.70 |
| Balance sheet total (liabilities) | 3 858.41 | 3 892.49 | 4 317.60 | 3 861.12 | 3 618.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.