Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sommer Electric ApS — Credit Rating and Financial Key Figures
CVR number: 38317210
Akacievej 14, 2791 Dragør
kenn@sommer-el.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 269.00 | 2 407.00 | 2 394.00 | 2 182.44 | 1 892.90 |
| Employee benefit expenses | -1 912.00 | -2 155.00 | -2 254.00 | -2 022.58 | -1 600.17 |
| Total depreciation | -32.00 | - 107.00 | - 116.00 | - 116.47 | - 116.47 |
| EBIT | 325.00 | 145.00 | 24.00 | 43.40 | 176.26 |
| Other financial income | 0.72 | ||||
| Other financial expenses | -20.00 | -22.00 | -17.00 | -25.58 | -19.78 |
| Pre-tax profit | 305.00 | 123.00 | 7.00 | 17.81 | 157.20 |
| Income taxes | -52.00 | -20.00 | -2.00 | -13.13 | -32.39 |
| Net earnings | 253.00 | 103.00 | 5.00 | 4.68 | 124.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 438.00 | 559.00 | 443.00 | 326.56 | 210.09 |
| Tangible assets total | 438.00 | 559.00 | 443.00 | 326.56 | 210.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 693.00 | 490.00 | 495.00 | 448.30 | 355.72 |
| Prepayments and accrued income | 38.00 | 38.00 | 39.00 | 37.41 | 35.26 |
| Current other receivables | 102.00 | 7.00 | 6.00 | 177.47 | 164.30 |
| Current deferred tax assets | 18.00 | 21.50 | |||
| Short term receivables total | 833.00 | 535.00 | 558.00 | 684.68 | 555.28 |
| Cash and bank deposits | 34.00 | 144.00 | 60.00 | 234.53 | |
| Cash and cash equivalents | 34.00 | 144.00 | 60.00 | 234.53 | |
| Balance sheet total (assets) | 1 305.00 | 1 238.00 | 1 061.00 | 1 011.24 | 999.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 140.00 | 140.00 | 100.00 | ||
| Retained earnings | - 209.00 | -97.00 | 6.00 | 11.10 | -84.21 |
| Profit of the financial year | 253.00 | 103.00 | 5.00 | 4.68 | 124.81 |
| Shareholders equity total | 434.00 | 396.00 | 261.00 | 265.79 | 390.60 |
| Provisions | 13.00 | 19.00 | 21.00 | 25.21 | 12.83 |
| Non-current loans from credit institutions | 155.00 | 269.00 | 209.00 | 147.45 | 77.48 |
| Non-current other liabilities | 38.00 | 38.00 | |||
| Non-current deferred tax liabilities | 23.00 | 3.00 | 38.00 | 37.56 | 42.92 |
| Non-current liabilities total | 216.00 | 310.00 | 247.00 | 185.02 | 120.40 |
| Current loans from credit institutions | 97.00 | 64.00 | 90.00 | 183.66 | 68.01 |
| Current trade creditors | 197.00 | 155.00 | 136.00 | 130.70 | 163.30 |
| Current owed to group member | 0.11 | 8.62 | |||
| Short-term deferred tax liabilities | 5.00 | 24.77 | |||
| Other non-interest bearing current liabilities | 348.00 | 289.00 | 306.00 | 220.75 | 211.36 |
| Current liabilities total | 642.00 | 513.00 | 532.00 | 535.22 | 476.06 |
| Balance sheet total (liabilities) | 1 305.00 | 1 238.00 | 1 061.00 | 1 011.24 | 999.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.