Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KIROPRAKTORERNE I GILLELEJE ApS — Credit Rating and Financial Key Figures
CVR number: 14259937
Gilleleje Stationsvej 7 B, 3250 Gilleleje
tel: 48354664
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 602.11 | 3 749.87 | 3 854.25 | 3 797.37 | 3 856.94 |
| Employee benefit expenses | -2 215.23 | -2 786.34 | -2 844.00 | -2 898.68 | -2 931.10 |
| Other operating expenses | -9.07 | - 318.02 | |||
| Total depreciation | - 129.29 | - 129.29 | - 129.29 | - 115.66 | -76.93 |
| EBIT | 1 257.60 | 834.24 | 880.97 | 773.96 | 530.89 |
| Other financial income | 1.62 | ||||
| Other financial expenses | -28.62 | -6.51 | -8.85 | -1.53 | -3.04 |
| Pre-tax profit | 1 228.98 | 827.73 | 872.12 | 774.04 | 527.85 |
| Income taxes | - 271.58 | - 186.91 | - 194.72 | - 174.54 | - 120.15 |
| Net earnings | 957.39 | 640.81 | 677.40 | 599.50 | 407.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 088.39 | 959.10 | 829.82 | 714.16 | 322.23 |
| Tangible assets total | 1 088.39 | 959.10 | 829.82 | 714.16 | 322.23 |
| Investments total | 48.00 | 48.00 | 48.00 | 48.00 | |
| Non-current other receivables | 48.00 | ||||
| Long term receivables total | 48.00 | ||||
| Raw materials and consumables | 7.98 | 8.55 | 5.71 | 3.60 | 2.83 |
| Inventories total | 7.98 | 8.55 | 5.71 | 3.60 | 2.83 |
| Current trade debtors | 94.49 | 57.55 | 63.93 | 128.90 | 143.96 |
| Prepayments and accrued income | 72.41 | ||||
| Current other receivables | 16.87 | ||||
| Current deferred tax assets | 61.39 | 0.19 | 67.22 | 10.65 | |
| Short term receivables total | 155.89 | 57.55 | 64.12 | 196.12 | 243.89 |
| Cash and bank deposits | 749.24 | 428.72 | 786.36 | 450.42 | 326.43 |
| Cash and cash equivalents | 749.24 | 428.72 | 786.36 | 450.42 | 326.43 |
| Balance sheet total (assets) | 2 049.48 | 1 501.92 | 1 734.01 | 1 412.29 | 943.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 958.00 | 600.00 | 700.00 | 600.00 | 400.00 |
| Retained earnings | - 956.95 | - 599.55 | - 658.74 | - 581.34 | - 381.84 |
| Profit of the financial year | 957.39 | 640.81 | 677.40 | 599.50 | 407.70 |
| Shareholders equity total | 1 158.45 | 841.26 | 918.66 | 818.16 | 625.87 |
| Provisions | 54.40 | 72.22 | 78.47 | 79.05 | 36.89 |
| Non-current loans from credit institutions | 258.12 | 159.72 | 65.98 | ||
| Non-current deferred tax liabilities | 157.34 | 119.96 | 113.31 | ||
| Non-current liabilities total | 415.46 | 159.72 | 65.98 | 119.96 | 113.31 |
| Current loans from credit institutions | 103.88 | 105.10 | 104.58 | 65.30 | 2.40 |
| Current trade creditors | 35.00 | 40.00 | 41.31 | 35.00 | 35.00 |
| Short-term deferred tax liabilities | 94.09 | 120.47 | |||
| Other non-interest bearing current liabilities | 282.29 | 189.53 | 404.54 | 294.82 | 129.92 |
| Current liabilities total | 421.17 | 428.73 | 670.90 | 395.12 | 167.32 |
| Balance sheet total (liabilities) | 2 049.48 | 1 501.92 | 1 734.01 | 1 412.29 | 943.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.