G.F. EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 28717199
Mellemvangen 30, 2700 Brønshøj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 843.55 | 2 957.75 | 2 996.33 | 2 950.19 | 2 781.71 |
| Total depreciation | - 606.06 | - 652.53 | - 652.97 | - 661.19 | - 679.51 |
| EBIT | 2 237.49 | 2 305.22 | 2 343.36 | 2 288.99 | 2 102.20 |
| Other financial income | 29.05 | ||||
| Other financial expenses | - 485.13 | - 452.16 | - 366.45 | - 341.75 | - 344.02 |
| Pre-tax profit | 1 752.36 | 1 853.05 | 1 976.91 | 1 947.24 | 1 787.23 |
| Income taxes | - 387.21 | - 407.71 | - 435.64 | - 429.73 | - 389.45 |
| Net earnings | 1 365.15 | 1 445.35 | 1 541.27 | 1 517.51 | 1 397.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 31 708.61 | 31 086.70 | 30 653.58 | 30 339.19 | 30 076.16 |
| Machinery and equipment | 153.09 | 122.47 | 91.86 | 61.24 | 30.62 |
| Tangible assets total | 31 861.70 | 31 209.17 | 30 745.44 | 30 400.43 | 30 106.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18.00 | 360.00 | |||
| Current amounts owed by group member comp. | 39.04 | ||||
| Prepayments and accrued income | 71.11 | 105.09 | 105.16 | 105.41 | 105.40 |
| Short term receivables total | 128.15 | 105.09 | 105.16 | 105.41 | 465.40 |
| Cash and bank deposits | 472.41 | 2 192.67 | 820.17 | 285.68 | 640.30 |
| Cash and cash equivalents | 472.41 | 2 192.67 | 820.17 | 285.68 | 640.30 |
| Balance sheet total (assets) | 32 462.27 | 33 506.93 | 31 670.77 | 30 791.51 | 31 212.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Retained earnings | 9 378.31 | 10 940.40 | 12 650.86 | 14 255.22 | 15 779.51 |
| Profit of the financial year | 1 365.15 | 1 445.35 | 1 541.27 | 1 517.51 | 1 397.78 |
| Shareholders equity total | 14 743.46 | 16 385.75 | 18 192.12 | 19 772.72 | 21 177.30 |
| Provisions | 1 604.28 | 1 705.77 | 1 832.29 | 1 991.35 | 2 160.69 |
| Non-current loans from credit institutions | 8 256.46 | 7 013.06 | 5 797.26 | 4 668.30 | 3 446.74 |
| Non-current owed to group member | 5 054.43 | ||||
| Non-current other liabilities | 694.24 | 441.75 | |||
| Non-current deferred tax liabilities | 101.87 | 20.98 | 12.27 | ||
| Non-current liabilities total | 14 005.14 | 7 454.80 | 5 899.13 | 4 689.28 | 3 459.01 |
| Current loans from credit institutions | 1 240.35 | 1 242.00 | 1 216.00 | 1 167.00 | 1 220.16 |
| Current trade creditors | 43.75 | ||||
| Current owed to group member | 2 562.88 | ||||
| Short-term deferred tax liabilities | 293.99 | 361.77 | 400.59 | 291.64 | 176.79 |
| Other non-interest bearing current liabilities | 575.06 | 6 356.84 | 4 086.89 | 2 879.52 | 455.65 |
| Current liabilities total | 2 109.39 | 7 960.61 | 5 747.23 | 4 338.16 | 4 415.47 |
| Balance sheet total (liabilities) | 32 462.27 | 33 506.93 | 31 670.77 | 30 791.51 | 31 212.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.