Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 855.13 |
| Employee benefit expenses | - 819.20 |
| EBIT | 35.92 |
| Other financial income | 0.95 |
| Other financial expenses | -1.03 |
| Pre-tax profit | 35.85 |
| Income taxes | -11.09 |
| Net earnings | 24.76 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 90.00 |
| Investments total | 90.00 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 545.29 |
| Current amounts owed by group member comp. | 50.95 |
| Current other receivables | 3.00 |
| Short term receivables total | 599.24 |
| Cash and bank deposits | 40.62 |
| Cash and cash equivalents | 40.62 |
| Balance sheet total (assets) | 729.86 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 190.00 |
| Profit of the financial year | 24.76 |
| Shareholders equity total | 214.76 |
| Non-current liabilities total | |
| Current trade creditors | 331.61 |
| Short-term deferred tax liabilities | 11.09 |
| Other non-interest bearing current liabilities | 172.40 |
| Current liabilities total | 515.10 |
| Balance sheet total (liabilities) | 729.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.