Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AI 1 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39414333
Kalkerupvej 30 B, Fensmark 4684 Holmegaard
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.66 | -4.69 | -4.86 | -4.85 | -4.98 |
| EBIT | -4.66 | -4.69 | -4.86 | -4.85 | -4.98 |
| Other financial income | 83.29 | 63.69 | 65.08 | 80.11 | 26.20 |
| Other financial expenses | -7.17 | - 164.18 | -5.41 | -0.28 | -41.54 |
| Net income from associates (fin.) | 46.01 | -16.18 | 138.81 | 221.93 | 353.98 |
| Pre-tax profit | 117.47 | - 121.35 | 193.62 | 296.92 | 333.66 |
| Income taxes | -14.13 | 21.52 | -12.05 | -16.56 | 4.20 |
| Net earnings | 103.34 | -99.83 | 181.57 | 280.36 | 337.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 219.33 | 103.15 | 241.96 | 363.89 | 517.87 |
| Investments total | 219.33 | 103.15 | 241.96 | 363.89 | 517.87 |
| Non-current loans receivable | 393.67 | 233.75 | 297.00 | 359.70 | 424.25 |
| Long term receivables total | 393.67 | 233.75 | 297.00 | 359.70 | 424.25 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 53.80 | ||||
| Current other receivables | 4.99 | 4.76 | 5.00 | ||
| Current deferred tax assets | 11.30 | 49.12 | 20.11 | 9.96 | |
| Short term receivables total | 11.30 | 49.12 | 25.10 | 58.57 | 14.96 |
| Cash and bank deposits | 84.22 | 101.88 | 93.27 | 71.24 | 86.27 |
| Cash and cash equivalents | 84.22 | 101.88 | 93.27 | 71.24 | 86.27 |
| Balance sheet total (assets) | 708.52 | 487.89 | 657.33 | 853.39 | 1 043.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.00 | 55.00 | 55.00 | 67.50 | 79.40 |
| Other reserves | 114.04 | ||||
| Retained earnings | 311.09 | 359.44 | 204.60 | 318.67 | 405.59 |
| Profit of the financial year | 103.34 | -99.83 | 181.57 | 280.36 | 337.86 |
| Shareholders equity total | 519.44 | 364.60 | 491.17 | 716.53 | 986.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 |
| Current owed to group member | 185.83 | 77.19 | 82.60 | 53.21 | |
| Short-term deferred tax liabilities | 13.15 | ||||
| Other non-interest bearing current liabilities | 42.84 | 80.30 | 120.45 | ||
| Current liabilities total | 189.08 | 123.29 | 166.15 | 136.86 | 56.46 |
| Balance sheet total (liabilities) | 708.52 | 487.89 | 657.33 | 853.39 | 1 043.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.