GLAMOUR ApS — Credit Rating and Financial Key Figures
CVR number: 33392370
Hammerum Hovedgade 83, 7400 Herning
Income statement (kDKK)
2011 | 2012 | 2013 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 88.73 | 225.99 | 289.73 |
Employee benefit expenses | - 158.22 | - 210.91 | - 291.51 |
Total depreciation | -21.14 | -23.06 | -23.06 |
EBIT | -90.63 | -7.99 | -24.84 |
Other financial income | 0.01 | ||
Other financial expenses | -5.65 | -2.58 | -2.84 |
Pre-tax profit | -96.27 | -10.56 | -27.68 |
Income taxes | 22.10 | 2.64 | 3.03 |
Net earnings | -74.16 | -7.92 | -24.66 |
Assets (kDKK)
2011 | 2012 | 2013 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 102.29 | 79.23 | 56.17 |
Tangible assets total | 102.29 | 79.23 | 56.17 |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 17.92 | 36.47 | 58.91 |
Inventories total | 17.92 | 36.47 | 58.91 |
Prepayments and accrued income | 6.00 | 6.00 | |
Current other receivables | 1.43 | 3.11 | 16.86 |
Current deferred tax assets | 22.10 | 24.74 | 27.77 |
Short term receivables total | 29.54 | 33.86 | 44.63 |
Cash and bank deposits | 1.45 | 1.79 | 5.73 |
Cash and cash equivalents | 1.45 | 1.79 | 5.73 |
Balance sheet total (assets) | 151.21 | 151.35 | 165.44 |
Equity and liabilities (kDKK)
2011 | 2012 | 2013 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | -74.16 | -82.09 | |
Profit of the financial year | -74.16 | -7.92 | -24.66 |
Shareholders equity total | 5.84 | -2.09 | -26.74 |
Non-current liabilities total | |||
Current loans from credit institutions | 15.92 | 0.93 | |
Current trade creditors | 1.13 | 16.21 | 3.98 |
Current owed to participating | 101.37 | 95.49 | |
Current owed to group member | 99.37 | ||
Other non-interest bearing current liabilities | 28.95 | 34.91 | 92.71 |
Current liabilities total | 145.37 | 153.43 | 192.18 |
Balance sheet total (liabilities) | 151.21 | 151.35 | 165.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.