APSELS nr 2 af 17 juli 2017 ApS
CVR number: 29389624
Plejeltvej 11, Havreholm 3100 Hornbæk
tel: 49160046
Income statement (kDKK)
2015 | 2016 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 401.93 | - 141.80 |
Employee benefit expenses | - 579.50 | - 614.08 |
EBIT | - 177.57 | - 755.88 |
Other financial expenses | - 115.96 | - 102.94 |
Pre-tax profit | - 293.53 | - 858.82 |
Income taxes | 52.82 | 163.71 |
Net earnings | - 240.71 | - 695.11 |
Assets (kDKK)
2015 | 2016 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Non-current other receivables | 42.11 | 42.11 |
Long term receivables total | 42.11 | 42.11 |
Raw materials and consumables | 1 283.09 | 401.87 |
Inventories total | 1 283.09 | 401.87 |
Current trade debtors | 37.96 | 25.00 |
Current owed by particip. interest comp. | 47.57 | 5.45 |
Prepayments and accrued income | 51.13 | 20.48 |
Current other receivables | 6.52 | 3.96 |
Current deferred tax assets | 265.05 | 428.76 |
Short term receivables total | 408.23 | 483.65 |
Cash and bank deposits | 3.99 | 38.63 |
Cash and cash equivalents | 3.99 | 38.63 |
Balance sheet total (assets) | 1 737.42 | 966.26 |
Equity and liabilities (kDKK)
2015 | 2016 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | - 663.57 | - 894.58 |
Profit of the financial year | - 231.01 | - 675.11 |
Shareholders equity total | - 769.58 | -1 444.69 |
Capital loans | 768.00 | 768.00 |
Non-current other liabilities | 239.54 | 187.59 |
Non-current liabilities total | 1 007.54 | 955.59 |
Current loans from credit institutions | 636.24 | 234.06 |
Advances received | 120.73 | 94.42 |
Current trade creditors | 249.98 | 188.70 |
Current other interest-bearing loans | 239.54 | 187.59 |
Other non-interest bearing current liabilities | 252.97 | 750.60 |
Current liabilities total | 1 499.46 | 1 455.37 |
Balance sheet total (liabilities) | 1 737.42 | 966.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.