Arkitektfirma Hans Arbøl ApS — Credit Rating and Financial Key Figures
CVR number: 41095547
Nørregade 4, 2800 Kongens Lyngby
hans-arbol@hotmail.com
tel: 29287991
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 212.61 | 276.66 | 199.04 | 309.43 | 232.19 |
| Employee benefit expenses | - 112.50 | - 125.40 | - 220.00 | ||
| EBIT | 212.61 | 276.66 | 86.54 | 184.03 | 12.19 |
| Other financial income | 0.13 | 0.36 | 1.39 | ||
| Other financial expenses | -2.13 | -3.11 | -3.13 | -0.37 | -0.28 |
| Pre-tax profit | 210.47 | 273.55 | 83.53 | 184.02 | 13.30 |
| Income taxes | -46.95 | -60.41 | -18.70 | -41.07 | -3.08 |
| Net earnings | 163.53 | 213.14 | 64.83 | 142.95 | 10.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.69 | ||||
| Current other receivables | 31.40 | 36.43 | 56.47 | ||
| Short term receivables total | 42.09 | 36.43 | 56.47 | ||
| Cash and bank deposits | 328.59 | 433.69 | 536.38 | 641.36 | 665.93 |
| Cash and cash equivalents | 328.59 | 433.69 | 536.38 | 641.36 | 665.93 |
| Balance sheet total (assets) | 328.59 | 433.69 | 578.46 | 677.79 | 722.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 163.53 | 376.67 | 441.50 | 584.45 | |
| Profit of the financial year | 163.53 | 213.14 | 64.83 | 142.95 | 10.22 |
| Shareholders equity total | 203.53 | 416.67 | 481.50 | 624.45 | 634.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 6.90 |
| Current owed to participating | 33.45 | 4.76 | 0.25 | 19.86 | 42.00 |
| Other non-interest bearing current liabilities | 87.61 | 8.27 | 92.71 | 29.48 | 38.82 |
| Current liabilities total | 125.07 | 17.02 | 96.96 | 53.34 | 87.72 |
| Balance sheet total (liabilities) | 328.59 | 433.69 | 578.46 | 677.79 | 722.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.