Frode ApS — Credit Rating and Financial Key Figures
CVR number: 42721166
Farum Hovedgade 52, 3520 Farum
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 046.81 | 2 350.35 |
| Employee benefit expenses | -3 290.45 | -3 830.88 |
| Total depreciation | - 233.38 | - 458.21 |
| EBIT | -2 477.02 | -1 938.74 |
| Other financial income | 1.43 | |
| Other financial expenses | -19.57 | -65.29 |
| Pre-tax profit | -2 496.59 | -2 002.60 |
| Income taxes | 549.08 | 435.44 |
| Net earnings | -1 947.51 | -1 567.16 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Buildings | 7 909.67 | 7 504.05 |
| Machinery and equipment | 309.71 | 257.12 |
| Tangible assets total | 8 219.38 | 7 761.17 |
| Investments total | 195.00 | 195.00 |
| Long term receivables total | ||
| Raw materials and consumables | 234.50 | 266.25 |
| Inventories total | 234.50 | 266.25 |
| Current amounts owed by group member comp. | 832.10 | |
| Current other receivables | 1 916.48 | 65.13 |
| Current deferred tax assets | 169.46 | |
| Short term receivables total | 2 918.04 | 65.13 |
| Cash and bank deposits | 798.52 | 555.34 |
| Cash and cash equivalents | 798.52 | 555.34 |
| Balance sheet total (assets) | 12 365.45 | 8 842.89 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 500.00 | 500.00 |
| Retained earnings | 3 000.00 | 3 052.49 |
| Profit of the financial year | -1 947.51 | -1 567.16 |
| Shareholders equity total | 1 552.49 | 1 985.34 |
| Provisions | 23.38 | |
| Non-current liabilities total | ||
| Current trade creditors | 203.35 | 370.34 |
| Current owed to group member | 10 402.14 | 6 022.70 |
| Other non-interest bearing current liabilities | 207.48 | 441.13 |
| Current liabilities total | 10 812.96 | 6 834.17 |
| Balance sheet total (liabilities) | 12 365.45 | 8 842.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.