LSOK ApS — Credit Rating and Financial Key Figures
CVR number: 42899666
Færøvej 74, 5500 Middelfart
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 176.17 | 3 000.75 |
Employee benefit expenses | -1 083.07 | -2 478.49 |
Other operating expenses | - 149.51 | - 170.66 |
Total depreciation | - 123.73 | - 180.87 |
EBIT | - 180.15 | 170.72 |
Other financial expenses | - 145.77 | - 361.40 |
Pre-tax profit | - 325.91 | - 190.67 |
Income taxes | 71.55 | 44.18 |
Net earnings | - 254.36 | - 146.49 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Land and waters | 4 338.94 | 4 258.86 |
Buildings | 1 550.72 | 1 487.64 |
Machinery and equipment | 482.76 | 445.05 |
Tangible assets total | 6 372.42 | 6 191.55 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 118.15 | 131.53 |
Inventories total | 118.15 | 131.53 |
Current trade debtors | 252.87 | 317.11 |
Prepayments and accrued income | 87.00 | 86.48 |
Current other receivables | 12.99 | |
Current deferred tax assets | 71.55 | 115.73 |
Short term receivables total | 411.42 | 532.32 |
Cash and bank deposits | 341.98 | 479.20 |
Cash and cash equivalents | 341.98 | 479.20 |
Balance sheet total (assets) | 7 243.97 | 7 334.61 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 109.85 | - 144.51 |
Profit of the financial year | - 254.36 | - 146.49 |
Shareholders equity total | - 104.51 | - 251.00 |
Non-current loans from credit institutions | 3 945.90 | 3 733.47 |
Non-current leasing loans | 1 087.89 | 960.13 |
Non-current owed to group member | 1 357.76 | 1 908.36 |
Non-current liabilities total | 6 391.55 | 6 601.96 |
Current loans from credit institutions | 251.26 | 232.80 |
Current trade creditors | 173.98 | 167.04 |
Other non-interest bearing current liabilities | 531.68 | 583.81 |
Current liabilities total | 956.92 | 983.65 |
Balance sheet total (liabilities) | 7 243.97 | 7 334.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.