HØEG CONSULTING - WE DO CHANGE ApS — Credit Rating and Financial Key Figures
CVR number: 43355805
Fredsholmvej 10, 3460 Birkerød
andreashoeg@gmail.com
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 264.98 | 1 077.36 |
| Employee benefit expenses | -1 062.81 | -1 056.86 |
| Total depreciation | - 120.00 | - 120.00 |
| EBIT | 82.17 | -99.49 |
| Other financial expenses | -4.97 | -2.58 |
| Pre-tax profit | 77.20 | - 102.08 |
| Income taxes | -20.39 | 19.30 |
| Net earnings | 56.80 | -82.78 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Goodwill | 1 080.00 | 960.00 |
| Intangible assets total | 1 080.00 | 960.00 |
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 302.06 | 293.89 |
| Prepayments and accrued income | 13.86 | 14.56 |
| Short term receivables total | 315.92 | 308.45 |
| Cash and bank deposits | 770.30 | 559.92 |
| Cash and cash equivalents | 770.30 | 559.92 |
| Balance sheet total (assets) | 2 166.23 | 1 828.37 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 117.80 | 122.00 |
| Retained earnings | 1 401.34 | 1 336.14 |
| Profit of the financial year | 56.80 | -82.78 |
| Shareholders equity total | 1 615.94 | 1 415.36 |
| Provisions | 237.60 | 211.20 |
| Non-current liabilities total | ||
| Current trade creditors | 19.95 | 19.96 |
| Current owed to participating | 73.06 | 15.03 |
| Short-term deferred tax liabilities | 46.79 | 7.13 |
| Other non-interest bearing current liabilities | 172.88 | 159.69 |
| Current liabilities total | 312.69 | 201.81 |
| Balance sheet total (liabilities) | 2 166.23 | 1 828.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.