Gundal ApS — Credit Rating and Financial Key Figures
CVR number: 43362151
Højagervej 6, 6623 Vorbasse
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 4 467.54 | 6 788.31 | 5 348.49 |
| Employee benefit expenses | -1 944.58 | -3 157.75 | -4 806.45 |
| Total depreciation | - 656.97 | - 727.16 | - 813.12 |
| EBIT | 1 865.99 | 2 903.40 | - 271.07 |
| Other financial income | -7.25 | ||
| Other financial expenses | - 234.18 | - 317.67 | - 488.90 |
| Pre-tax profit | 1 631.81 | 2 585.73 | - 767.22 |
| Income taxes | - 568.00 | - 758.90 | 156.00 |
| Net earnings | 1 063.81 | 1 826.83 | - 611.22 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible rights | 110.01 | ||
| Goodwill | 382.50 | 340.00 | 297.50 |
| Intangible assets total | 382.50 | 340.00 | 407.51 |
| Land and waters | 4 294.74 | 4 219.44 | 4 229.30 |
| Buildings | 69.11 | 53.53 | 37.95 |
| Machinery and equipment | 1 380.66 | 1 453.68 | 905.17 |
| Tangible assets total | 5 744.51 | 5 726.65 | 5 172.41 |
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 1 871.63 | 2 307.56 | 5 997.05 |
| Inventories total | 1 871.63 | 2 307.56 | 5 997.05 |
| Current trade debtors | 8 417.19 | 3 421.51 | 1 979.00 |
| Prepayments and accrued income | 482.75 | 408.34 | 789.81 |
| Current other receivables | 938.86 | 878.74 | 149.09 |
| Current deferred tax assets | 90.00 | ||
| Short term receivables total | 9 838.80 | 4 708.59 | 3 007.90 |
| Cash and bank deposits | 3.14 | 1 271.11 | |
| Cash and cash equivalents | 3.14 | 1 271.11 | |
| Balance sheet total (assets) | 17 840.57 | 14 353.90 | 14 584.88 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 |
| Share premium account | 2 565.37 | ||
| Shares repurchased | 500.00 | ||
| Retained earnings | 3 129.18 | 4 956.02 | |
| Profit of the financial year | 1 063.81 | 1 826.83 | - 611.22 |
| Shareholders equity total | 3 789.18 | 5 616.02 | 4 504.80 |
| Provisions | 207.00 | 328.00 | 172.00 |
| Non-current loans from credit institutions | 3 059.59 | 3 020.81 | 3 649.05 |
| Non-current liabilities total | 3 059.59 | 3 020.81 | 3 649.05 |
| Current loans from credit institutions | 751.91 | 251.16 | 3 133.68 |
| Current trade creditors | 8 220.29 | 4 287.51 | 2 281.54 |
| Current owed to participating | 734.19 | 82.00 | |
| Current owed to group member | 328.86 | ||
| Short-term deferred tax liabilities | 361.00 | 621.79 | |
| Other non-interest bearing current liabilities | 717.42 | 228.63 | 432.95 |
| Current liabilities total | 10 784.80 | 5 389.08 | 6 259.03 |
| Balance sheet total (liabilities) | 17 840.57 | 14 353.90 | 14 584.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.