Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 2 106.91 |
| External services | - 640.13 |
| Gross profit | 1 466.78 |
| Wages and salaries | - 709.14 |
| Social security expenses | -17.97 |
| EBIT | 739.67 |
| Other financial expenses | - 179.05 |
| Pre-tax profit | 560.62 |
| Income taxes | - 123.34 |
| Net earnings | 437.28 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 35.00 |
| Tangible assets total | 35.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 817.04 |
| Cash and cash equivalents | 817.04 |
| Balance sheet total (assets) | 852.04 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 437.28 |
| Retained earnings | - 437.28 |
| Profit of the financial year | 437.28 |
| Shareholders equity total | 477.28 |
| Non-current deferred tax liabilities | 123.34 |
| Non-current liabilities total | 123.34 |
| Other non-interest bearing current liabilities | 251.42 |
| Current liabilities total | 251.42 |
| Balance sheet total (liabilities) | 852.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.