Nr. Felding Maskinstation A/S — Credit Rating and Financial Key Figures
CVR number: 43338080
Skinbjergvej 2 A, Nr Felding 7500 Holstebro
post@nrfeldingmaskinstation.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 6 410.13 | 7 981.04 |
Employee benefit expenses | -3 991.24 | -4 492.01 |
Total depreciation | -1 583.53 | -2 188.84 |
EBIT | 835.35 | 1 300.19 |
Other financial income | 3.10 | 8.60 |
Other financial expenses | - 175.47 | - 340.21 |
Pre-tax profit | 662.98 | 968.58 |
Income taxes | -91.11 | - 214.21 |
Net earnings | 571.87 | 754.36 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 200.00 | 150.00 |
Intangible assets total | 200.00 | 150.00 |
Buildings | 2 684.43 | 3 338.05 |
Machinery and equipment | 12 017.71 | 12 491.84 |
Tangible assets total | 14 702.15 | 15 829.89 |
Other receivables | 68.38 | 68.38 |
Investments total | 68.38 | 68.38 |
Long term receivables total | ||
Finished products/goods | 521.79 | 205.00 |
Inventories total | 521.79 | 205.00 |
Current trade debtors | 989.16 | 1 737.89 |
Prepayments and accrued income | 285.33 | 280.71 |
Current other receivables | 497.54 | 218.70 |
Short term receivables total | 1 772.03 | 2 237.31 |
Cash and bank deposits | 392.46 | |
Cash and cash equivalents | 392.46 | |
Balance sheet total (assets) | 17 264.34 | 18 883.03 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Share premium account | 5 325.59 | |
Retained earnings | 5 897.45 | |
Profit of the financial year | 571.87 | 754.36 |
Shareholders equity total | 6 297.46 | 7 051.82 |
Provisions | 1 875.71 | 1 907.75 |
Non-current loans from credit institutions | 3 866.15 | 3 259.62 |
Non-current leasing loans | 1 476.97 | 2 010.46 |
Non-current liabilities total | 5 343.12 | 5 270.08 |
Current loans from credit institutions | 2 732.69 | 2 870.35 |
Current trade creditors | 454.30 | 434.24 |
Current owed to participating | 3.01 | |
Current owed to group member | 40.40 | 217.11 |
Other non-interest bearing current liabilities | 520.66 | 1 128.68 |
Current liabilities total | 3 748.05 | 4 653.39 |
Balance sheet total (liabilities) | 17 264.34 | 18 883.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.