WIEDER CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 28865627
Nordmarksvænge 6, 2625 Vallensbæk
tel: 43626252
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 608.24 | 1 797.54 | 540.86 | 1 156.93 | 1 047.67 |
| Employee benefit expenses | -1 531.46 | -1 351.64 | -1 016.36 | - 937.05 | - 851.81 |
| EBIT | 76.78 | 445.90 | - 475.50 | 219.88 | 195.86 |
| Other financial income | 0.66 | 0.03 | 0.09 | 0.65 | |
| Other financial expenses | -3.64 | -5.47 | -6.15 | -4.07 | -1.35 |
| Pre-tax profit | 73.79 | 440.42 | - 481.62 | 215.90 | 195.16 |
| Income taxes | -17.56 | -98.25 | |||
| Net earnings | 56.24 | 342.17 | - 481.62 | 215.90 | 195.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 189.10 | 274.13 | 326.60 | 279.19 | |
| Prepayments and accrued income | 2.53 | 2.73 | 2.28 | ||
| Current other receivables | 0.03 | 0.53 | 34.35 | ||
| Current deferred tax assets | 57.50 | 25.75 | 6.00 | 22.09 | 18.65 |
| Short term receivables total | 249.15 | 303.13 | 42.62 | 348.69 | 297.84 |
| Cash and bank deposits | 870.32 | 1 109.02 | 463.72 | 369.50 | 541.02 |
| Cash and cash equivalents | 870.32 | 1 109.02 | 463.72 | 369.50 | 541.02 |
| Balance sheet total (assets) | 1 119.47 | 1 412.15 | 506.35 | 718.19 | 838.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 505.88 | 449.12 | 676.89 | 77.47 | 171.37 |
| Profit of the financial year | 56.24 | 342.17 | - 481.62 | 215.90 | 195.16 |
| Shareholders equity total | 797.72 | 1 029.29 | 434.67 | 536.17 | 613.52 |
| Non-current liabilities total | |||||
| Current owed to participating | 1.27 | 2.03 | 1.83 | 2.55 | 4.05 |
| Other non-interest bearing current liabilities | 320.48 | 380.84 | 69.85 | 179.47 | 221.29 |
| Current liabilities total | 321.75 | 382.86 | 71.68 | 182.02 | 225.34 |
| Balance sheet total (liabilities) | 1 119.47 | 1 412.15 | 506.35 | 718.19 | 838.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.