MEDICTINEDIC ApS — Credit Rating and Financial Key Figures
CVR number: 28859945
Jeppe Skovgaards Vej 31, 6800 Varde
info@acupunctureshop.com
tel: 76940877
www.acupunctureshop.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 880.21 | 6 675.13 | 5 265.47 | 6 633.50 | 7 015.93 |
Employee benefit expenses | -3 749.31 | -3 968.85 | -4 460.10 | -4 411.84 | -4 150.78 |
Other operating expenses | - 108.86 | ||||
Total depreciation | - 875.20 | - 886.29 | - 856.26 | - 891.22 | - 865.99 |
EBIT | 3 255.69 | 1 819.99 | -50.89 | 1 330.45 | 1 890.30 |
Other financial income | 0.39 | 0.16 | 833.28 | 0.10 | 7.45 |
Other financial expenses | - 580.36 | - 420.22 | - 407.13 | - 477.45 | - 456.76 |
Pre-tax profit | 2 675.73 | 1 399.93 | 375.27 | 853.10 | 1 440.99 |
Income taxes | - 588.94 | - 308.31 | -61.25 | - 189.22 | - 324.33 |
Net earnings | 2 086.79 | 1 091.62 | 314.02 | 663.88 | 1 116.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 5 407.36 | 4 791.12 | 4 174.88 | 3 617.13 | 2 994.89 |
Intangible assets total | 5 407.36 | 4 791.12 | 4 174.88 | 3 617.13 | 2 994.89 |
Land and waters | 5 665.76 | 5 442.75 | 5 219.75 | 4 996.74 | 4 773.73 |
Machinery and equipment | 117.68 | 70.64 | 53.63 | 18.96 | |
Tangible assets total | 5 783.44 | 5 513.39 | 5 273.38 | 5 015.70 | 4 773.73 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 5 822.61 | 6 427.70 | 6 348.16 | 6 537.39 | 5 888.63 |
Advance payments | 694.60 | 592.69 | 351.77 | 995.42 | 1 074.52 |
Inventories total | 6 517.21 | 7 020.39 | 6 699.93 | 7 532.80 | 6 963.15 |
Current trade debtors | 568.17 | 1 211.57 | 518.22 | 1 233.74 | 1 281.32 |
Prepayments and accrued income | 43.90 | 30.08 | |||
Current other receivables | 655.56 | 199.65 | 2.50 | 2.50 | 2.50 |
Short term receivables total | 1 267.62 | 1 411.22 | 550.80 | 1 236.24 | 1 283.82 |
Cash and bank deposits | 3 016.90 | 2 797.46 | 1 289.29 | 1 639.79 | 2 488.05 |
Cash and cash equivalents | 3 016.90 | 2 797.46 | 1 289.29 | 1 639.79 | 2 488.05 |
Balance sheet total (assets) | 21 992.53 | 21 533.59 | 17 988.28 | 19 041.66 | 18 503.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 500.00 | ||||
Retained earnings | 4 577.65 | 6 664.44 | 7 756.07 | 8 070.09 | 8 233.97 |
Profit of the financial year | 2 086.79 | 1 091.62 | 314.02 | 663.88 | 1 116.67 |
Shareholders equity total | 6 789.44 | 7 881.07 | 8 195.09 | 8 858.97 | 9 975.63 |
Provisions | 427.00 | 480.00 | 504.00 | 603.00 | 665.00 |
Capital loans | 550.80 | ||||
Non-current loans from credit institutions | 5 209.31 | 4 173.07 | 3 230.41 | 3 107.19 | 2 943.81 |
Non-current other liabilities | 421.52 | 421.52 | |||
Non-current deferred tax liabilities | 421.52 | 446.19 | 462.28 | ||
Non-current liabilities total | 6 181.63 | 4 594.59 | 3 651.93 | 3 553.38 | 3 406.09 |
Current loans from credit institutions | 1 070.28 | 230.74 | 165.00 | 140.00 | 155.00 |
Current trade creditors | 963.42 | 955.29 | 873.22 | 658.56 | 805.37 |
Current owed to group member | 2 999.59 | 3 108.81 | 3 400.26 | 3 484.46 | 2 248.57 |
Short-term deferred tax liabilities | 463.94 | 255.31 | 37.25 | 90.22 | 262.33 |
Other non-interest bearing current liabilities | 3 097.23 | 4 027.78 | 1 161.53 | 1 653.07 | 985.66 |
Current liabilities total | 8 594.46 | 8 577.93 | 5 637.26 | 6 026.32 | 4 456.93 |
Balance sheet total (liabilities) | 21 992.53 | 21 533.59 | 17 988.28 | 19 041.66 | 18 503.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.