JUST TRADE ApS — Credit Rating and Financial Key Figures
CVR number: 28856733
Fjordvej 47, Strandhuse 6000 Kolding
jesper@just-trade.dk
tel: 60146663
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -37.00 | -22.00 | -24.00 | -26.00 | -29.13 |
| EBIT | -37.00 | -22.00 | -24.00 | -26.00 | -29.13 |
| Other financial income | 224.00 | 123.00 | 526.00 | 46.00 | 226.46 |
| Other financial expenses | -1.00 | - 134.00 | |||
| Pre-tax profit | 186.00 | 101.00 | 502.00 | - 114.00 | 197.33 |
| Income taxes | -10.00 | -10.00 | -92.00 | 25.00 | -43.39 |
| Net earnings | 176.00 | 91.00 | 410.00 | -89.00 | 153.94 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Investments total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Non-current loans receivable | 4.00 | 4.00 | 4.00 | 4.00 | 4.20 |
| Long term receivables total | 4.00 | 4.00 | 4.00 | 4.00 | 4.20 |
| Inventories total | |||||
| Current deferred tax assets | 107.00 | 93.00 | 3.00 | 35.00 | |
| Short term receivables total | 107.00 | 93.00 | 3.00 | 35.00 | |
| Other current investments | 1 507.00 | 1 374.00 | 1 727.00 | 885.00 | 1 450.14 |
| Cash and bank deposits | 87.00 | 270.00 | 167.00 | 688.00 | 258.25 |
| Cash and cash equivalents | 1 594.00 | 1 644.00 | 1 894.00 | 1 573.00 | 1 708.38 |
| Balance sheet total (assets) | 1 730.00 | 1 766.00 | 1 926.00 | 1 637.00 | 1 737.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.00 | 250.00 | 200.00 | 59.00 | 100.00 |
| Retained earnings | 1 357.00 | 1 283.00 | 1 174.00 | 1 525.00 | 1 336.21 |
| Profit of the financial year | 176.00 | 91.00 | 410.00 | -89.00 | 153.94 |
| Shareholders equity total | 1 713.00 | 1 749.00 | 1 909.00 | 1 620.00 | 1 715.15 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 6.12 | ||||
| Other non-interest bearing current liabilities | 17.00 | 17.00 | 17.00 | 17.00 | 16.32 |
| Current liabilities total | 17.00 | 17.00 | 17.00 | 17.00 | 22.43 |
| Balance sheet total (liabilities) | 1 730.00 | 1 766.00 | 1 926.00 | 1 637.00 | 1 737.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.