HANS CHRISTENSEN AUTOLAKKER ApS
CVR number: 89354315
Drosselvej 4, Ø. Bjerregrav 8920 Randers NV
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.08 | -18.92 | -14.49 | -13.24 | -17.19 |
| EBIT | -17.08 | -18.92 | -14.49 | -13.24 | -17.19 |
| Other financial income | 564.88 | 359.47 | 1 368.84 | 127.01 | 672.29 |
| Other financial expenses | -6.30 | -0.99 | -1.05 | -3.28 | - 154.35 |
| Pre-tax profit | 541.50 | 339.56 | 1 353.29 | 110.49 | 500.75 |
| Income taxes | - 119.11 | -74.87 | - 297.84 | -24.84 | - 110.15 |
| Net earnings | 422.39 | 264.70 | 1 055.46 | 85.65 | 390.60 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 2 784.60 | 2 917.60 | 4 132.08 | 3 809.26 | 4 163.02 |
| Long term receivables total | 2 784.60 | 2 917.60 | 4 132.08 | 3 809.26 | 4 163.02 |
| Inventories total | |||||
| Current other receivables | 6.96 | 0.18 | |||
| Current deferred tax assets | 1.06 | ||||
| Short term receivables total | 6.96 | 1.24 | |||
| Cash and bank deposits | 58.56 | 46.50 | 0.95 | 8.98 | 26.16 |
| Cash and cash equivalents | 58.56 | 46.50 | 0.95 | 8.98 | 26.16 |
| Balance sheet total (assets) | 2 850.12 | 2 964.10 | 4 133.03 | 3 819.48 | 4 189.18 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 1 707.28 | 2 016.67 | 2 166.97 | 3 104.63 | 3 068.28 |
| Profit of the financial year | 422.39 | 264.70 | 1 055.46 | 85.65 | 390.60 |
| Shareholders equity total | 2 740.27 | 2 894.37 | 3 836.83 | 3 808.08 | 4 080.88 |
| Non-current liabilities total | |||||
| Current trade creditors | 19.63 | 8.38 | 8.38 | 8.38 | 8.38 |
| Current owed to participating | 3.03 | 3.15 | |||
| Short-term deferred tax liabilities | 90.22 | 61.36 | 287.83 | 93.05 | |
| Other non-interest bearing current liabilities | 3.74 | ||||
| Current liabilities total | 109.84 | 69.73 | 296.20 | 11.40 | 108.31 |
| Balance sheet total (liabilities) | 2 850.12 | 2 964.10 | 4 133.03 | 3 819.48 | 4 189.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.