EJENDOMSSELSKABET DG ApS — Credit Rating and Financial Key Figures
CVR number: 28686714
Skolegade 7 B, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 25 833.08 | 14 210.52 | 75 955.85 | -15 749.79 | 20 016.04 |
Employee benefit expenses | - 129.96 | - 133.05 | - 130.02 | - 132.73 | - 136.83 |
Total depreciation | -12.18 | -20.93 | -20.93 | -20.93 | -22.80 |
Reduction in value of non-current assets | 16 403.43 | 5 184.84 | 66 536.47 | -21 832.31 | 9 137.22 |
EBIT | 25 690.94 | 14 056.54 | 75 804.90 | -15 903.44 | 19 856.41 |
Other financial income | 356.71 | 645.78 | 987.82 | 997.54 | 667.63 |
Other financial expenses | -2 639.56 | -2 818.18 | -3 055.83 | -3 725.80 | -4 317.26 |
Pre-tax profit | 23 408.09 | 11 884.14 | 73 736.88 | -18 631.70 | 16 206.78 |
Income taxes | -5 151.96 | -2 614.39 | -16 222.25 | 4 099.03 | -3 565.55 |
Net earnings | 18 256.13 | 9 269.75 | 57 514.63 | -14 532.66 | 12 641.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 281 500.00 | 310 425.00 | 380 775.00 | 371 455.00 | 383 700.00 |
Machinery and equipment | 48.70 | 71.53 | 50.60 | 29.68 | 44.38 |
Tangible assets total | 281 548.70 | 310 496.53 | 380 825.60 | 371 484.67 | 383 744.38 |
Investments total | |||||
Non-current loans receivable | 5 373.47 | 3 010.17 | 2 121.40 | ||
Long term receivables total | 5 373.47 | 3 010.17 | 2 121.40 | ||
Inventories total | |||||
Current trade debtors | 265.78 | 8.74 | 0.16 | 7.63 | |
Current amounts owed by group member comp. | 9 781.37 | 28 645.06 | 40 021.06 | 30 558.93 | 30 730.02 |
Prepayments and accrued income | 62.70 | 61.14 | 64.56 | 107.03 | 10.62 |
Current other receivables | 14 967.17 | 15 157.15 | 15 558.44 | 39.94 | 73.86 |
Short term receivables total | 24 811.25 | 44 129.14 | 55 652.79 | 30 706.06 | 30 822.12 |
Cash and bank deposits | 1 942.58 | 11 050.99 | 142.37 | 299.58 | |
Cash and cash equivalents | 1 942.58 | 11 050.99 | 142.37 | 299.58 | |
Balance sheet total (assets) | 308 302.53 | 365 676.65 | 441 994.23 | 405 200.90 | 416 987.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Other reserves | 4 191.30 | 2 347.93 | 1 654.69 | ||
Other restricted equity | -7 756.22 | -3 713.76 | |||
Retained earnings | 83 167.76 | 99 717.52 | 108 987.27 | 166 501.90 | 151 969.24 |
Profit of the financial year | 18 256.13 | 9 269.75 | 57 514.63 | -14 532.66 | 12 641.23 |
Shareholders equity total | 95 667.68 | 107 273.51 | 172 693.21 | 156 317.17 | 168 265.15 |
Provisions | 28 252.84 | 29 580.60 | 44 393.20 | 39 763.00 | 41 959.90 |
Non-current loans from credit institutions | 150 370.68 | 181 611.70 | 179 089.11 | 179 476.70 | 177 815.59 |
Non-current advances received | 4 998.51 | 5 978.82 | |||
Non-current other liabilities | 7 756.22 | 4 761.24 | 6 277.97 | 6 436.79 | 6 708.39 |
Non-current liabilities total | 163 125.41 | 192 351.76 | 185 367.08 | 185 913.49 | 184 523.98 |
Current loans from credit institutions | 1 419.13 | 1 952.11 | 2 546.76 | 2 137.64 | 1 988.89 |
Current trade creditors | 262.88 | 210.63 | 888.98 | 3 227.13 | 762.06 |
Current owed to group member | 14 348.61 | 14 638.46 | 14 931.23 | 15 229.86 | 15 572.53 |
Short-term deferred tax liabilities | 1 102.73 | 1 945.53 | 3 639.29 | 11.24 | 1 173.12 |
Other non-interest bearing current liabilities | 4 123.26 | 17 724.06 | 17 534.48 | 2 601.38 | 2 741.84 |
Current liabilities total | 21 256.61 | 36 470.79 | 39 540.75 | 23 207.24 | 22 238.44 |
Balance sheet total (liabilities) | 308 302.53 | 365 676.65 | 441 994.23 | 405 200.90 | 416 987.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.