BELLA VISTA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28507186
Københavnsvej 28, 4000 Roskilde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 3 456.96 | 9 084.09 | - 541.22 | - 104.41 | 206.30 |
External services | -16.56 | -10.73 | -10.94 | 2.50 | -6.36 |
Gross profit | 3 440.40 | 9 073.35 | - 552.15 | - 101.91 | 199.94 |
Other operating expenses | -2 500.00 | ||||
Total depreciation | -6.36 | ||||
EBIT | 3 440.40 | 6 573.35 | - 552.15 | - 101.91 | 206.30 |
Other financial income | 597.97 | 660.20 | 686.59 | ||
Other financial expenses | -33.21 | -64.25 | - 614.32 | - 643.76 | - 669.33 |
Pre-tax profit | 3 407.20 | 6 509.10 | - 568.51 | -85.47 | 223.57 |
Income taxes | 10.95 | 566.50 | 6.00 | -4.17 | -2.40 |
Net earnings | 3 418.14 | 7 075.60 | - 562.50 | -89.63 | 221.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 8 034.49 | 12 618.57 | 777.36 | 672.95 | 879.26 |
Investments total | 8 034.49 | 12 618.57 | 777.36 | 672.95 | 879.26 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 4 618.03 | 16 505.06 | 17 165.27 | 17 845.60 | |
Current deferred tax assets | 11.51 | 566.50 | 6.00 | ||
Short term receivables total | 11.51 | 5 184.53 | 16 511.07 | 17 165.27 | 17 845.60 |
Balance sheet total (assets) | 8 045.99 | 17 803.10 | 17 288.43 | 17 838.22 | 18 724.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 257.78 | 1 257.78 | 1 257.78 | 1 257.78 | 1 257.78 |
Shares repurchased | 5 500.00 | 7 000.00 | |||
Retained earnings | -3 010.68 | -6 592.53 | 483.07 | -79.44 | - 169.07 |
Profit of the financial year | 3 418.14 | 7 075.60 | - 562.50 | -89.63 | 221.17 |
Shareholders equity total | 7 165.24 | 8 740.84 | 1 178.34 | 1 088.71 | 1 309.87 |
Non-current liabilities total | |||||
Current trade creditors | 15.00 | 15.00 | 15.00 | 6.25 | 6.25 |
Current owed to group member | 865.75 | 9 047.26 | 16 095.09 | 16 739.09 | 17 406.34 |
Short-term deferred tax liabilities | 4.17 | 2.40 | |||
Current liabilities total | 880.75 | 9 062.26 | 16 110.09 | 16 749.51 | 17 414.99 |
Balance sheet total (liabilities) | 8 045.99 | 17 803.10 | 17 288.43 | 17 838.22 | 18 724.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.