Jysk Transportservice A/S — Credit Rating and Financial Key Figures
CVR number: 28499922
Industriparken 8, Haverslev 9610 Nørager
bogholderi@jysk-transportservice.dk
tel: 98551122
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -24.23 | 45 240.45 | 9 641.49 | 13 502.97 | 16 716.76 |
Employee benefit expenses | -37 501.58 | -7 516.85 | -7 878.42 | -11 596.36 | |
Total depreciation | -3 993.64 | -1 931.90 | -3 154.16 | -4 471.38 | |
EBIT | -24.23 | 3 745.23 | 192.73 | 2 470.39 | 649.02 |
Other financial income | 317.58 | 317.58 | 274.61 | 259.23 | |
Other financial expenses | - 212.29 | - 151.56 | - 439.83 | - 468.12 | |
Net income from associates (fin.) | 2 919.70 | 2 696.90 | - 100.30 | 3 604.35 | |
Pre-tax profit | 2 895.47 | 851.48 | 3 055.65 | 2 204.87 | 4 044.49 |
Income taxes | 5.33 | - 851.48 | -56.61 | - 484.76 | -99.79 |
Net earnings | 2 900.81 | 2 999.04 | 1 720.12 | 3 944.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 941.76 | 5 419.71 | 5 419.71 | 5 158.68 | 4 897.65 |
Machinery and equipment | 4 640.11 | 27 477.03 | 14 069.63 | 13 778.10 | 6 308.03 |
Tangible assets total | 10 581.87 | 32 896.73 | 19 489.33 | 18 936.78 | 11 205.68 |
Holdings in group member companies | 7 034.54 | 11 163.57 | 8 563.27 | 12 397.99 | |
Investments total | 7 034.54 | 11 163.57 | 8 563.27 | 12 397.99 | |
Non-current loans receivable | 554.88 | 660.10 | |||
Long term receivables total | 554.88 | 660.10 | |||
Raw materials and consumables | 733.50 | 733.50 | 623.99 | 1 079.07 | |
Inventories total | 733.50 | 733.50 | 623.99 | 1 079.07 | |
Current trade debtors | 9 913.17 | 3 733.29 | 5 429.44 | 6 494.97 | |
Current amounts owed by group member comp. | 1 488.35 | ||||
Prepayments and accrued income | 353.74 | 129.50 | 585.64 | 686.38 | |
Current other receivables | 115.65 | 29.01 | 407.77 | 97.61 | |
Current deferred tax assets | 1 099.12 | 98.45 | 1 166.03 | 604.37 | 714.72 |
Short term receivables total | 1 099.12 | 10 481.01 | 5 057.83 | 7 027.22 | 9 482.03 |
Other current investments | 194.15 | 421.65 | 421.65 | ||
Cash and bank deposits | 3 678.35 | 9 577.47 | |||
Cash and cash equivalents | 194.15 | 421.65 | 421.65 | 3 678.35 | 9 577.47 |
Balance sheet total (assets) | 18 909.68 | 44 532.90 | 36 865.88 | 39 384.49 | 44 402.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 867.47 | 1 867.47 | 1 867.47 | 1 867.47 | 1 867.47 |
Shares repurchased | 1 500.00 | 2 500.00 | 2 500.00 | 3 436.10 | |
Other reserves | 5 336.02 | 6 965.05 | 6 864.76 | 10 469.11 | |
Retained earnings | 3 362.58 | 14 168.68 | 4 204.59 | 4 703.92 | -3 886.05 |
Profit of the financial year | 2 900.81 | 2 999.04 | 1 720.12 | 3 944.70 | |
Shareholders equity total | 14 966.88 | 18 536.15 | 18 536.15 | 15 156.26 | 15 831.32 |
Provisions | 298.66 | 991.05 | 341.40 | 470.66 | |
Non-current leasing loans | 7 821.19 | 2 889.91 | 4 252.44 | ||
Non-current advances received | 7 821.19 | ||||
Non-current deferred tax liabilities | 2 099.44 | 164.02 | 190.78 | 597.60 | |
Non-current liabilities total | 9 920.63 | 7 985.21 | 3 080.69 | 4 850.04 | |
Current loans from credit institutions | 2 704.23 | 5 758.34 | 4 810.69 | 5 456.10 | 2 185.89 |
Current trade creditors | 20.00 | 3 943.70 | 1 752.04 | 3 294.25 | 2 634.27 |
Current owed to group member | 219.87 | 1 950.79 | 6 951.78 | 13 785.56 | |
Short-term deferred tax liabilities | 700.04 | 30.00 | |||
Other non-interest bearing current liabilities | 5 353.03 | 1 489.60 | 4 682.02 | 5 115.25 | |
Accruals and deferred income | 292.72 | ||||
Current liabilities total | 3 644.14 | 15 085.07 | 10 003.12 | 20 676.88 | 23 720.97 |
Balance sheet total (liabilities) | 18 909.68 | 44 532.90 | 36 865.88 | 39 384.49 | 44 402.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.