Skanlux Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 28313241
Englandsvej 7, 4800 Nykøbing F
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 794.62 | 8 942.81 | 9 941.14 | 10 876.16 | 10 808.55 |
Employee benefit expenses | - 317.90 | - 468.52 | - 485.56 | ||
Other operating expenses | - 305.84 | ||||
Total depreciation | -1 814.57 | -2 478.24 | -2 770.15 | -1 465.75 | -1 466.68 |
EBIT | 6 980.05 | 6 464.56 | 6 547.25 | 8 941.89 | 8 856.30 |
Other financial income | 16.93 | 53.99 | 7 381.88 | 67.20 | 916.62 |
Other financial expenses | -1 642.50 | -2 022.54 | -2 744.62 | -3 669.03 | -6 802.06 |
Net income from associates (fin.) | -2.65 | -97.70 | |||
Pre-tax profit | 5 354.48 | 4 496.01 | 11 184.50 | 5 337.42 | 2 873.15 |
Income taxes | -1 169.54 | - 989.15 | -2 449.04 | -1 165.61 | - 654.21 |
Net earnings | 4 184.94 | 3 506.87 | 8 735.46 | 4 171.81 | 2 218.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 124 496.14 | 137 266.79 | 152 360.14 | 152 029.04 | 156 297.64 |
Tangible assets total | 124 496.14 | 137 266.79 | 152 360.14 | 152 029.04 | 156 297.64 |
Holdings in group member companies | 5 853.96 | 6 140.19 | |||
Participating interests | 239.56 | 7 203.68 | |||
Investments total | 6 093.52 | 13 369.68 | |||
Long term receivables total | |||||
Semifinished products | 5 673.28 | ||||
Inventories total | 5 673.28 | ||||
Current trade debtors | 165.43 | 185.26 | 145.64 | 203.50 | 88.79 |
Current amounts owed by group member comp. | 2 575.16 | 21.25 | 1 584.69 | 9 879.28 | 10 950.30 |
Current owed by particip. interest comp. | 171.26 | ||||
Prepayments and accrued income | 146.00 | 481.55 | 325.47 | 232.39 | 3.94 |
Current other receivables | 98.68 | 132.19 | 245.46 | 398.24 | 805.92 |
Short term receivables total | 2 985.28 | 820.26 | 2 301.26 | 10 713.41 | 12 020.20 |
Cash and bank deposits | 107.27 | 99.23 | |||
Cash and cash equivalents | 107.27 | 99.23 | |||
Balance sheet total (assets) | 127 588.68 | 143 859.56 | 154 661.40 | 168 835.96 | 181 687.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
Retained earnings | 22 526.33 | 26 711.27 | 30 218.14 | 38 953.60 | 43 125.41 |
Profit of the financial year | 4 184.94 | 3 506.87 | 8 735.46 | 4 171.81 | 2 218.94 |
Shareholders equity total | 26 846.27 | 30 353.14 | 39 088.60 | 43 260.41 | 45 479.35 |
Provisions | 186.94 | 440.33 | 406.42 | 701.09 | 1 021.19 |
Non-current loans from credit institutions | 83 832.21 | 91 280.28 | 96 919.36 | 94 456.15 | 113 502.90 |
Non-current owed to group member | 558.00 | 558.00 | |||
Non-current other liabilities | 2 018.74 | 2 920.91 | 3 498.38 | 3 643.54 | |
Non-current liabilities total | 83 832.21 | 93 857.02 | 100 398.27 | 97 954.53 | 117 146.44 |
Current loans from credit institutions | 11 360.50 | 12 515.41 | 10 582.39 | 23 725.74 | 16 499.57 |
Advances received | 100.89 | 133.84 | 171.63 | ||
Current trade creditors | 45.93 | 73.33 | 277.09 | 415.42 | 870.81 |
Current owed to group member | 666.63 | 5 151.17 | 848.93 | 1 078.03 | 16.53 |
Short-term deferred tax liabilities | 993.95 | 735.76 | 2 482.94 | 870.94 | 334.11 |
Other non-interest bearing current liabilities | 3 555.37 | 599.55 | 576.75 | 658.17 | 319.51 |
Current liabilities total | 16 723.26 | 19 209.07 | 14 768.11 | 26 919.93 | 18 040.53 |
Balance sheet total (liabilities) | 127 588.68 | 143 859.56 | 154 661.40 | 168 835.96 | 181 687.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.