BRUN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28296835
Skovvangen 42, 6000 Kolding
tel: 75540472
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -6.20 | -6.07 | -6.07 | |
| Other operating expenses | -5.00 | ||||
| Total depreciation | - 271.50 | - 221.50 | - 122.38 | ||
| EBIT | - 276.50 | - 226.50 | - 128.57 | -6.07 | -6.07 |
| Other financial expenses | -0.93 | -0.51 | -0.56 | ||
| Net income from associates (fin.) | 1 171.07 | 417.06 | 903.83 | 399.50 | 485.21 |
| Pre-tax profit | 894.57 | 190.56 | 774.33 | 392.93 | 478.59 |
| Income taxes | - 211.00 | -41.70 | - 173.55 | -92.29 | - 105.31 |
| Net earnings | 683.57 | 148.86 | 600.79 | 300.64 | 373.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 343.88 | 122.38 | |||
| Intangible assets total | 343.88 | 122.38 | |||
| Tangible assets total | |||||
| Holdings in group member companies | 199.00 | 198.00 | 198.00 | 198.00 | |
| Participating interests | 199.00 | ||||
| Investments total | 199.00 | 199.00 | 198.00 | 198.00 | 198.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 013.46 | 3 661.51 | 3 702.01 | 3 931.22 | |
| Current owed by particip. interest comp. | 2 980.41 | ||||
| Current other receivables | 27.13 | 15.93 | |||
| Short term receivables total | 3 007.54 | 3 029.40 | 3 661.51 | 3 702.01 | 3 931.22 |
| Balance sheet total (assets) | 3 550.41 | 3 350.77 | 3 859.51 | 3 900.01 | 4 129.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 175.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | 2 225.85 | 2 784.41 | 2 783.27 | 3 234.06 | 3 384.69 |
| Profit of the financial year | 683.57 | 148.86 | 600.79 | 300.64 | 373.28 |
| Shareholders equity total | 3 209.41 | 3 208.27 | 3 659.06 | 3 809.70 | 4 032.97 |
| Provisions | 73.00 | 25.00 | 5.00 | ||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 263.00 | 112.00 | 181.00 | 61.00 | 72.00 |
| Other non-interest bearing current liabilities | 5.00 | 5.50 | 19.45 | 29.32 | 19.25 |
| Current liabilities total | 268.00 | 117.50 | 200.45 | 90.32 | 91.25 |
| Balance sheet total (liabilities) | 3 550.41 | 3 350.77 | 3 859.51 | 3 900.01 | 4 129.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.