KGM EJENDOMSINVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28159269
Zinkvej 8, 8940 Randers SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 582.14 | 2 470.40 | 2 094.61 | 2 123.25 | 2 033.43 |
| Reduction in value of non-current assets | - 227.65 | -6.97 | |||
| EBIT | 3 582.14 | 2 242.75 | 2 094.61 | 2 123.25 | 2 026.46 |
| Other financial income | 1.57 | ||||
| Other financial expenses | -1 097.20 | - 885.67 | - 154.83 | - 318.13 | - 389.36 |
| Pre-tax profit | 2 484.95 | 1 357.09 | 1 939.78 | 1 805.12 | 1 638.68 |
| Income taxes | - 547.00 | - 281.11 | - 426.21 | - 397.76 | - 360.67 |
| Net earnings | 1 937.94 | 1 075.98 | 1 513.56 | 1 407.37 | 1 278.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 63 006.97 | 31 506.97 | 31 506.97 | 31 506.97 | 31 500.00 |
| Tangible assets total | 63 006.97 | 31 506.97 | 31 506.97 | 31 506.97 | 31 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 34.87 | 108.60 | 121.99 | 70.32 | 21.33 |
| Prepayments and accrued income | 144.83 | 38.20 | 120.13 | 85.39 | 69.86 |
| Current other receivables | 120.84 | 94.31 | 170.47 | 8.32 | |
| Short term receivables total | 300.54 | 241.11 | 412.59 | 164.04 | 91.19 |
| Cash and bank deposits | 363.88 | 1 047.70 | 1 481.51 | 1 597.32 | |
| Cash and cash equivalents | 363.88 | 1 047.70 | 1 481.51 | 1 597.32 | |
| Balance sheet total (assets) | 63 307.51 | 32 111.95 | 32 967.26 | 33 152.52 | 33 188.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 400.00 | 800.00 | 1 000.00 | ||
| Retained earnings | 11 402.37 | 10 740.32 | 11 416.29 | 12 129.86 | 12 537.22 |
| Profit of the financial year | 1 937.94 | 1 075.98 | 1 513.56 | 1 407.37 | 1 278.02 |
| Shareholders equity total | 13 540.32 | 12 016.29 | 13 529.86 | 14 537.22 | 15 015.24 |
| Provisions | 3 099.00 | 3 006.00 | 3 218.00 | 3 431.00 | 3 642.00 |
| Non-current loans from credit institutions | 31 600.24 | 14 849.51 | 13 838.21 | 13 139.27 | 12 316.90 |
| Non-current other liabilities | 1 089.94 | 562.68 | 610.18 | 481.25 | 625.25 |
| Non-current deferred tax liabilities | 374.11 | 214.21 | 153.76 | 100.67 | |
| Non-current liabilities total | 32 690.18 | 15 786.30 | 14 662.60 | 13 774.28 | 13 042.81 |
| Current loans from credit institutions | 4 242.58 | 933.65 | 1 013.22 | 857.17 | 848.32 |
| Current trade creditors | 176.83 | 75.51 | 104.61 | 108.82 | 271.53 |
| Short-term deferred tax liabilities | 0.50 | 0.24 | 1.06 | ||
| Other non-interest bearing current liabilities | 9 558.60 | 294.20 | 438.46 | 443.80 | 367.54 |
| Current liabilities total | 13 978.01 | 1 303.36 | 1 556.80 | 1 410.02 | 1 488.45 |
| Balance sheet total (liabilities) | 63 307.51 | 32 111.95 | 32 967.26 | 33 152.52 | 33 188.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.